Financial Year End | 2024-06-29 | 2023-07-01 | 2022-07-02 | 2021-07-03 | 2020-06-27 | 2019-06-29 | 2018-06-30 | 2017-07-01 | 2016-07-02 | 2015-06-27 | 2014-06-28 | 2013-06-29 | 2012-06-30 | 2011-07-02 | 2010-07-03 | 2009-06-27 | 2008-06-28 | 2007-06-30 | 2006-07-01 | 2005-07-02 | 2004-07-03 | 2003-06-27 | 2002-06-28 | 2001-06-29 | 2000-06-30 | 1999-07-02 | 1998-06-26 | 1997-06-27 | 1996-06-28 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 23.76B | 26.54B | 24.31B | 19.53B | 17.63B | 19.52B | 19.04B | 17.44B | 16.74B | 17.66B | 27.50B | 25.46B | 25.71B | 26.53B | 19.16B | 16.23B | 17.95B | 15.68B | 14.25B | 11.07B | 10.24B | 9.05B | 8.92B | 12.81B | 9.17B | 6.35B | 5.92B | 5.39B | 5.21B | 4.30B |
Cost of Revenue | 20.99B | 23.35B | 21.35B | 17.29B | 15.57B | 17.03B | 16.51B | 15.07B | 14.66B | 15.45B | 24.27B | 22.48B | 22.66B | 23.43B | 16.88B | 14.21B | 15.64B | 13.63B | 12.41B | 9.61B | 8.88B | 7.83B | 7.70B | 10.95B | 7.88B | 5.40B | 4.94B | 4.43B | 4.24B | 3.48B |
Gross Profit | 2.77B | 3.18B | 2.97B | 2.24B | 2.06B | 2.49B | 2.53B | 2.37B | 2.08B | 2.21B | 3.23B | 2.98B | 3.05B | 3.11B | 2.28B | 2.02B | 2.31B | 2.05B | 1.84B | 1.46B | 1.36B | 1.22B | 1.22B | 1.87B | 1.29B | 949.00M | 980.00M | 962.00M | 969.00M | 816.36M |
Operating Expenses | 1.87B | 1.97B | 1.99B | 1.87B | 1.84B | 1.87B | 1.97B | 1.93B | 1.51B | 1.56B | 2.41B | 2.32B | 2.09B | 2.18B | 1.65B | 3.04B | 1.60B | 1.37B | 1.43B | 1.14B | 1.18B | 1.22B | 1.23B | 1.61B | 954.50M | 776.00M | 709.00M | 634.00M | 620.00M | 554.88M |
Selling, General & Admin | 1.87B | 1.97B | 1.99B | 1.87B | 1.84B | 1.87B | 1.97B | 1.77B | 2.17B | 2.27B | 2.34B | 2.20B | 2.09B | 2.10B | 1.62B | 1.53B | 1.56B | 1.36B | 1.34B | 1.14B | 1.11B | 1.20B | 1.23B | 1.61B | 954.50M | 775.34M | 709.24M | 634.10M | 584.32M | 526.02M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -15.74M | 9.91M | -5.30M | -19.01M | -737.00K | 11.23M | N/A | 155.12M | -665.49M | -717.65M | 72.83M | 118.68M | N/A | 76.35M | 25.80M | 1.51B | 38.61M | 3.00M | 83.08M | 333.00K | 72.01M | 13.77M | 201.00K | 126.00K | N/A | 663.00K | -243.00K | -101.00K | 35.68M | 28.86M |
Operating Income | 896.92M | 1.19B | 939.01M | 281.41M | 220.60M | 622.68M | 230.52M | 461.40M | 572.91M | 653.15M | 812.00M | 657.00M | 957.75M | 930.00M | 636.00M | -1.02B | 710.00M | 682.63M | 410.00M | 321.00M | 186.00M | -1.00M | -3.00M | 254.00M | 333.99M | 173.00M | 271.00M | 328.00M | 349.00M | 261.48M |
Other Expenses / Income | -264.65M | 18.91M | -105.68M | -108.48M | -348.70M | -380.41M | -85.44M | -151.00M | -94.90M | -81.64M | -111.00M | -108.00M | -166.97M | -59.00M | -51.00M | -64.00M | -1.00M | -96.01M | -94.00M | -81.00M | -88.00M | -78.00M | -118.00M | -167.00M | -79.45M | 202.00M | -4.00M | -15.00M | -24.00M | -18.11M |
Before Tax Income | 632.26M | 982.88M | 833.33M | 172.93M | -128.11M | 242.27M | 145.08M | 310.40M | 478.01M | 571.51M | 701.00M | 549.00M | 790.78M | 871.00M | 585.00M | -1.08B | 709.00M | 586.62M | 316.00M | 240.00M | 98.00M | -79.00M | -121.00M | 87.00M | 254.53M | 375.00M | 267.00M | 313.00M | 325.00M | 243.37M |
Income Tax Expenses | 133.56M | 212.05M | 140.96M | -20.18M | -98.57M | 62.16M | 287.97M | 47.05M | 163.98M | 141.05M | 155.52M | 99.19M | 223.76M | 202.00M | 174.71M | 39.39M | 209.87M | 193.55M | 111.60M | 71.52M | 25.50M | -33.29M | -36.38M | 87.00M | 109.39M | 201.00M | 116.00M | 131.00M | 137.00M | 103.10M |
Net Income | 498.70M | 770.83M | 692.38M | 193.11M | -29.53M | 176.34M | -156.42M | 525.28M | 506.53M | 571.91M | 546.00M | 450.00M | 567.02M | 669.00M | 410.00M | -1.12B | 499.00M | 393.07M | 205.00M | 168.00M | 73.00M | -46.00M | -665.00M | 15.00M | 145.14M | 174.00M | 151.00M | 183.00M | 188.00M | 140.27M |
Interest Expenses | 282.87M | 250.87M | 100.38M | 89.47M | 122.74M | 134.87M | 102.53M | 106.69M | 99.06M | 95.67M | 104.82M | 107.65M | 90.86M | -92.00M | -62.00M | 66.48M | 72.28M | N/A | 96.50M | 85.06M | 94.57M | 104.85M | 124.58M | -192.00M | N/A | -52.00M | -40.00M | -26.00M | -26.00M | N/A |
Basic Shares Outstanding | 90.57M | 92.04M | 98.66M | 99.26M | 100.47M | 109.82M | 119.91M | 127.03M | 133.17M | 138.79M | 140.00M | 140.00M | 147.28M | 154.00M | 153.00M | 151.00M | 152.00M | 148.03M | 147.00M | 121.00M | 121.00M | 119.00M | 119.00M | 119.00M | 82.21M | 72.00M | 80.00M | 86.00M | 87.00M | 86.84M |
Diluted Shares Outstanding | 91.84M | 93.37M | 99.82M | 100.17M | 100.47M | 110.80M | 119.91M | 128.65M | 133.17M | 138.79M | 140.00M | 140.00M | 149.55M | 154.00M | 153.00M | 151.00M | 152.00M | 149.61M | 147.00M | 121.00M | 121.00M | 119.00M | 119.00M | 119.00M | 83.12M | 72.00M | 80.00M | 86.00M | 87.00M | 86.84M |
EBITDA | 1.04B | 1.37B | 1.12B | 535.49M | 463.49M | 803.52M | 468.94M | 834.38M | 849.15M | 890.82M | 943.55M | 777.54M | 982.98M | 860.40M | 583.31M | -950.03M | 840.36M | 640.39M | 479.61M | 386.28M | 257.57M | 114.36M | -472.89M | 29.40M | 330.09M | 375.30M | 277.50M | 337.40M | 342.50M | 280.24M |
EBITDA Margin | 4.37% | 5.15% | 4.61% | 2.74% | 2.63% | 4.12% | 2.46% | 4.78% | 5.07% | 5.05% | 3.43% | 3.05% | 3.82% | 3.24% | 3.04% | -5.85% | 4.68% | 4.08% | 3.36% | 3.49% | 2.51% | 1.26% | -5.30% | 0.23% | 3.60% | 5.91% | 4.69% | 6.26% | 6.58% | 6.52% |
EBIT | 915.13M | 1.23B | 933.71M | 262.40M | -5.37M | 373.37M | 234.07M | 679.02M | 769.56M | 808.63M | 806.35M | 656.85M | 881.64M | 779.00M | 522.71M | -1.02B | 781.16M | 586.62M | 413.11M | 324.58M | 193.07M | 25.56M | -576.79M | -90.00M | 254.53M | 323.00M | 227.00M | 288.00M | 299.00M | 243.37M |
EBIT Margin | 3.85% | 4.65% | 3.84% | 1.34% | -0.03% | 1.91% | 1.23% | 3.89% | 4.60% | 4.58% | 2.93% | 2.58% | 3.43% | 2.94% | 2.73% | -6.26% | 4.35% | 3.74% | 2.90% | 2.93% | 1.88% | 0.28% | -6.47% | -0.70% | 2.78% | 5.09% | 3.84% | 5.34% | 5.74% | 5.66% |
Financial Year End | 2024-06-29 | 2023-07-01 | 2022-07-02 | 2021-07-03 | 2020-06-27 | 2019-06-29 | 2018-06-30 | 2017-07-01 | 2016-07-02 | 2015-06-27 | 2014-06-28 | 2013-06-29 | 2012-06-30 | 2011-07-02 | 2010-07-03 | 2009-06-27 | 2008-06-28 | 2007-06-30 | 2006-07-01 | 2005-07-02 | 2004-07-03 | 2003-06-27 | 2002-06-28 | 2001-06-29 | 2000-06-30 | 1999-07-02 | 1998-06-26 | 1997-06-27 | 1996-06-28 | 1995-06-30 |