| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | 527.00 | 768.00 | 451.00 |
| Gross Profit | N/A | -527.00 | -768.00 | -451.00 |
| Operating Expenses | 2.96M | 1.72M | 283.62K | 1.51M |
| Selling, General & Admin | 2.38M | 1.51M | 272.67K | 1.51M |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 584.83K | 210.51K | 10.94K | 2.13K |
| Operating Income | -2.96M | -1.72M | -174.44K | -1.40M |
| Other Expenses / Income | -2.34M | 648.90K | -219.89K | -220.45K |
| Before Tax Income | -5.30M | -1.07M | -394.33K | -1.62M |
| Income Tax Expenses | 205.00 | -648.90K | 109.94K | 110.23K |
| Net Income | -5.30M | -419.49K | -504.27K | -1.73M |
| Interest Expenses | N/A | 183.21K | N/A | N/A |
| Basic Shares Outstanding | 13.27M | 12.78M | 12.52M | 12.78M |
| Diluted Shares Outstanding | 13.27M | 12.78M | 12.52M | 12.78M |
| EBITDA | -2.38M | -2.18M | -173.67K | -1.40M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -5.30M | -885.18K | -394.33K | -1.62M |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |