| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.88B | 2.45B | 1.92B | 1.44B | 1.38B | 861.23M | 722.80M |
| Cost of Revenue | 2.44B | 1.57B | 1.24B | 914.35M | 844.52M | 497.79M | 422.22M |
| Gross Profit | 1.44B | 879.70M | 686.93M | 529.43M | 538.05M | 363.44M | 300.59M |
| Operating Expenses | 875.01M | 625.12M | 578.79M | 411.01M | 370.91M | 272.67M | 241.56M |
| Selling, General & Admin | 777.37M | 586.66M | 523.88M | 376.68M | 375.00M | 271.06M | 244.13M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 97.63M | 38.45M | 54.92M | 34.32M | -4.08M | 1.61M | -2.58M |
| Operating Income | 560.34M | 254.59M | 108.14M | 118.42M | 167.13M | 90.77M | 59.03M |
| Other Expenses / Income | -684.51M | -302.03M | -111.27M | -131.64M | -52.08M | -36.59M | -23.29M |
| Before Tax Income | -124.17M | -47.45M | -3.13M | -13.22M | 115.05M | 54.18M | 35.74M |
| Income Tax Expenses | 90.17M | 29.38M | 19.90M | -7.84M | 41.18M | 17.54M | 15.09M |
| Net Income | -253.92M | -85.61M | -26.47M | -7.10M | 72.69M | 36.18M | 22.07M |
| Interest Expenses | 535.72M | 208.50M | 95.88M | 56.88M | N/A | N/A | N/A |
| Basic Shares Outstanding | 43.92M | 45.04M | N/A | N/A | 43.01M | 37.33M | 37.16M |
| Diluted Shares Outstanding | 43.92M | 45.04M | N/A | N/A | 43.01M | 37.33M | 37.16M |
| EBITDA | 647.30M | 299.14M | 170.15M | 108.36M | 200.33M | 126.75M | 86.43M |
| EBITDA Margin | 16.70% | 12.20% | 8.84% | 7.51% | 14.49% | 14.72% | 11.96% |
| EBIT | 371.97M | 152.27M | 89.30M | 41.93M | 113.86M | 53.72M | 37.16M |
| EBIT Margin | 9.60% | 6.21% | 4.64% | 2.90% | 8.24% | 6.24% | 5.14% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |