Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.00M | 23.29M | 25.60M | 5.64M | 7.73M | 7.22M | 6.69M | 6.40M | 8.07M | 235.00K | 10.68M | 26.09M | 1.84M | 11.22M | N/A | 419.51M | 45.93M | N/A | N/A | N/A | 549.62M | 869.51M | 2.16B | N/A | 100.00K | 2.40M | 1.00M | 600.00K |
Cost of Revenue | 12.90M | 17.91M | 13.92M | 2.95M | 3.48M | 3.46M | 3.14M | 3.59M | 14.54M | 4.78M | 24.46M | 43.38M | 6.09M | 2.57M | N/A | 346.20M | 42.94M | 8.32M | 5.24M | 5.31M | 2.73M | 3.85M | 3.74M | 4.44M | 6.00M | 5.10M | 9.80M | 9.60M |
Gross Profit | -900.00K | 5.38M | 11.67M | 2.69M | 4.25M | 3.76M | 3.55M | 2.81M | -6.47M | -4.55M | -13.78M | -17.30M | -4.25M | 8.65M | N/A | 73.31M | 2.99M | -8.32M | -5.24M | -5.31M | 546.89M | 865.66M | 2.15B | -4.44M | -5.90M | -2.70M | -8.80M | -9.00M |
Operating Expenses | 8.22M | 15.52M | 13.14M | 11.49M | 7.51M | 3.83M | 5.82M | 7.11M | 9.69M | 15.33M | 14.08M | 27.43M | 69.51M | 40.90M | -40.72M | 86.29M | 40.30M | 747.08M | 79.72M | 6.77M | 7.32M | 9.45M | 9.27M | 13.05M | 9.09M | 13.47M | 15.95M | 5.60M |
Selling, General & Admin | 5.06M | 5.24M | 6.41M | 4.51M | 4.40M | 3.58M | 3.81M | 4.48M | 4.70M | 5.57M | 7.17M | 9.65M | 49.60M | 27.64M | N/A | 22.16M | 21.86M | 21.25M | 17.86M | 18.16M | 4.55M | 5.53M | 5.40M | 8.38M | 2.85M | 5.07M | 4.13M | 5.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.32M | 5.24M | 5.31M | 2.73M | 3.85M | 3.74M | 4.44M | 6.01M | 5.15M | 9.75M | N/A |
Other Operating Expenses | 3.16M | 10.28M | 6.73M | 6.98M | 3.11M | 247.00K | 2.02M | 2.63M | 5.00M | 9.76M | 6.91M | 373.00K | 19.91M | 13.26M | -40.72M | 64.13M | 18.44M | 717.51M | 56.63M | -16.70M | 35.84K | 67.41K | 126.66K | 235.75K | 232.99K | 3.26M | 2.06M | 100.00K |
Operating Income | -9.12M | -10.15M | -1.47M | -8.80M | -3.25M | -1.96M | -3.86M | -6.32M | -30.16M | -22.33M | -289.88M | -103.21M | -73.76M | -32.25M | -40.72M | -205.00M | -37.91M | -513.52M | -59.32M | -18.84M | -6.04M | -8.65M | -8.09M | -7.40M | -7.98M | -11.03M | -14.98M | -11.70M |
Other Expenses / Income | -97.00K | 328.00K | -167.00K | -238.00K | -2.10M | 28.00K | -16.00K | -4.34M | 4.78M | 3.51M | -182.00K | -53.12M | 2.45M | 1.59M | -19.14M | -23.01M | -35.07M | -8.09M | -7.35M | -18.90M | N/A | -864.86M | -2.15B | N/A | 7.01M | 5.14M | N/A | N/A |
Before Tax Income | -9.22M | -9.82M | -1.63M | -9.04M | -5.35M | -1.93M | -3.88M | -10.66M | -25.38M | -18.82M | -290.07M | -100.04M | -64.80M | -31.85M | -69.12M | -228.01M | -72.98M | -521.61M | -66.67M | -18.84M | -6.04M | -8.65M | -8.09M | -7.40M | -7.98M | -11.03M | -14.98M | -11.70M |
Income Tax Expenses | 11.00K | 88.00K | 462.00K | 48.00K | 35.00K | 13.00K | 13.00K | 6.35M | -4.78M | -1.71M | -49.69M | -8.01M | -2.13M | 1.43M | 49.12M | 8.35M | 2.86M | -749.00K | 379.00K | 18.84M | 6.04M | 8.65M | 8.09M | 7.40M | 7.98M | 11.03M | 14.98M | 11.70M |
Net Income | -9.23M | -9.91M | -2.10M | -9.09M | -5.39M | -1.95M | -3.89M | -10.66M | -25.38M | -18.82M | -240.38M | -92.03M | -62.67M | -33.27M | -118.24M | -118.24M | 11.56M | -513.54M | -67.04M | -18.84M | -6.04M | -8.65M | -8.09M | -7.40M | -7.98M | -11.03M | -14.98M | -11.70M |
Interest Expenses | N/A | 11.00K | 373.00K | 132.00K | 201.00K | 112.00K | 37.00K | 515.00K | 126.00K | 1.71M | 444.00K | 257.00K | 1.25M | 178.00K | -15.85M | 75.45M | 23.84M | 774.00K | 7.33M | -18.84M | -6.04M | -8.65M | -8.09M | -7.40M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 8.54M | 6.62M | 6.48M | 5.27M | 4.04M | 3.76M | 3.62M | 3.27M | 2.12M | 1.83M | 1.71M | 1.50M | 851.24K | 357.91K | 21.66M | 2.36M | 2.35M | 2.26M | 1.94M | 1.86M | 1.46M | 1.43M | 1.39M | 1.38M | 1.10M | 1.05M | 833.33K | 709.09K |
Diluted Shares Outstanding | 8.54M | 6.62M | 6.48M | 5.27M | 4.04M | 3.76M | 3.62M | 3.27M | 2.12M | 1.83M | 1.71M | 1.50M | 851.24K | 357.91K | 25.05M | 2.36M | 2.36M | 2.26M | 1.94M | 1.86M | 1.46M | 1.43M | 1.39M | 1.38M | 1.10M | 1.06M | 833.33K | 709.09K |
EBITDA | -8.39M | -9.16M | -387.00K | -7.70M | -4.03M | -551.00K | -2.73M | -8.40M | -20.78M | -17.94M | -24.37M | -89.83M | -62.01M | -32.03M | 243.62M | -114.62M | -34.95M | -515.47M | -74.96M | 6.17M | -10.75M | -13.17M | -11.92M | -17.26M | -14.76M | -16.00M | -15.70M | -14.50M |
EBITDA Margin | -69.91% | -39.32% | -1.51% | -136.51% | -52.07% | -7.63% | -40.82% | -131.30% | -257.43% | -7,632.34% | -228.22% | -344.35% | -3,377.34% | -285.56% | 0.00% | -27.32% | -76.10% | 0.00% | 0.00% | 0.00% | -1.96% | -1.51% | -0.55% | 0.00% | -14,759.59% | -666.87% | -1,570.00% | -2,416.67% |
EBIT | -9.22M | -9.81M | -1.26M | -8.91M | -5.15M | -1.82M | -3.84M | -3.79M | -30.03M | -18.82M | -289.62M | -99.78M | -63.55M | -31.67M | -84.96M | -34.44M | 38.27M | -513.52M | -59.32M | -18.84M | -6.04M | -8.65M | -8.09M | -7.40M | N/A | N/A | N/A | N/A |
EBIT Margin | -76.80% | -42.12% | -4.92% | -157.99% | -66.62% | -25.22% | -57.42% | -59.22% | -372.10% | -8,009.79% | -2,711.82% | -382.51% | -3,461.11% | -282.36% | 0.00% | -8.21% | 83.31% | 0.00% | 0.00% | 0.00% | -1.10% | -1.00% | -0.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |