Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.00M | 23.29M | 25.60M | 5.64M | 7.73M | 7.22M | 6.69M | 6.40M | 8.07M | 235.00K | 10.68M | 26.09M | 1.84M | 11.22M | N/A | 419.51M | 45.93M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 100.00K | 2.40M | 1.00M | 600.00K |
Cost of Revenue | 16.59M | 17.91M | 13.92M | 2.95M | 3.48M | 3.46M | 3.14M | 3.59M | 14.54M | 4.78M | 24.46M | 43.38M | 6.09M | 2.57M | N/A | 346.20M | 42.94M | 8.32M | 5.24M | 5.31M | 2.73M | 3.85M | 3.74M | 4.44M | 6.00M | 5.10M | 9.80M | 9.60M |
Gross Profit | -4.58M | 5.38M | 11.67M | 2.69M | 4.25M | 3.76M | 3.55M | 2.81M | -6.47M | -4.55M | -13.78M | -17.30M | -4.25M | 8.65M | N/A | 73.31M | 2.99M | -8.32M | -5.24M | -5.31M | -2.73M | -3.85M | -3.74M | -4.44M | -5.90M | -2.70M | -8.80M | -9.00M |
Operating Expenses | 6.85M | 15.52M | 13.14M | 11.49M | 7.51M | 3.83M | 5.82M | 7.11M | 9.69M | 15.33M | 14.08M | 27.43M | 69.51M | 40.90M | 39.00M | 86.29M | 40.30M | 747.08M | 79.72M | 6.77M | 7.32M | 9.45M | 9.27M | 13.05M | 9.09M | 13.47M | 15.95M | 5.60M |
Selling, General & Admin | 5.06M | 5.24M | 6.41M | 4.51M | 4.40M | 3.58M | 3.81M | 4.48M | 4.70M | 5.57M | 7.17M | 9.65M | 49.60M | 27.64M | N/A | 22.16M | 21.86M | 21.25M | 17.86M | 18.16M | 4.55M | 5.53M | 5.40M | 8.38M | 2.85M | 5.07M | 4.13M | 5.50M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.32M | 5.24M | 5.31M | 2.73M | 3.85M | 3.74M | 4.44M | 6.01M | 5.15M | 9.75M | N/A |
Other Operating Expenses | -1.79M | 10.28M | 6.73M | 6.98M | 3.11M | 247.00K | 2.02M | 2.63M | 5.00M | 9.76M | 6.91M | 17.78M | 19.91M | 13.26M | 39.00M | 64.13M | 18.44M | 717.51M | 56.63M | -16.70M | 35.84K | 67.41K | 126.66K | 235.75K | 232.99K | 3.26M | 2.06M | 100.00K |
Operating Income | -11.44M | -10.15M | -1.47M | -8.80M | -3.25M | -1.96M | -3.86M | -4.30M | -16.17M | -19.88M | -27.86M | -44.73M | -73.76M | -32.25M | N/A | -12.98M | -37.31M | -755.39M | -84.96M | -12.07M | -10.06M | -13.30M | -13.01M | -17.49M | -14.99M | -16.17M | -24.75M | -14.60M |
Other Expenses / Income | 2.22M | 328.00K | -167.00K | -238.00K | -2.10M | -1.97M | -1.64M | -6.35M | -9.22M | 1.05M | -262.21M | -55.31M | 8.96M | 403.00K | N/A | -215.03M | -35.67M | 233.78M | 18.28M | -18.19M | 728.47K | -71.21K | -971.67K | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -9.22M | -9.82M | -1.63M | -9.04M | -5.35M | -1.93M | -3.88M | -10.66M | -25.38M | -18.82M | -290.07M | -100.04M | -64.80M | -31.85M | N/A | -228.01M | -72.98M | -521.61M | -66.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 11.00K | 88.00K | 462.00K | 48.00K | 35.00K | 13.00K | 13.00K | N/A | N/A | N/A | -49.69M | -8.01M | -2.13M | 1.43M | N/A | 8.35M | 2.86M | -749.00K | 379.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -9.23M | -9.91M | -2.10M | -9.09M | -5.39M | -1.95M | -3.89M | -10.66M | -25.38M | -18.82M | -240.38M | -92.03M | -62.67M | -33.27M | N/A | -118.24M | 11.56M | -513.54M | -67.04M | -18.84M | -6.04M | -8.65M | -8.09M | -7.40M | -7.98M | -11.03M | -14.98M | -11.70M |
Interest Expenses | 32.00K | 11.00K | -373.00K | 132.00K | -201.00K | 112.00K | N/A | 515.00K | 126.00K | N/A | N/A | 257.00K | 1.25M | N/A | N/A | 75.45M | N/A | 774.00K | 7.33M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 8.54M | 6.62M | 6.48M | 5.27M | 4.04M | 3.76M | 90.47M | 81.65M | 52.97M | 45.86M | 42.84M | 37.52M | 21.28M | 8.95M | 21.66M | 58.95M | 58.71M | 56.50M | 48.62M | 46.53M | 36.58M | 35.68M | 34.63M | 35.24M | 27.51M | 26.26M | 20.81M | 17.73M |
Diluted Shares Outstanding | 8.54M | 6.62M | 6.48M | 5.27M | 4.04M | 3.76M | 90.47M | 81.65M | 52.97M | 45.86M | 42.84M | 37.52M | 21.28M | 8.95M | 25.05M | 58.95M | 59.07M | 56.50M | 48.62M | 46.53M | 36.58M | 35.68M | 34.63M | 35.24M | 27.51M | 26.43M | 20.81M | 17.73M |
EBITDA | -10.61M | -9.78M | -1.06M | -7.84M | -254.00K | 3.07M | -2.93M | -8.60M | -20.78M | -15.70M | -283.14M | -89.77M | -60.75M | -30.75M | N/A | 3.51M | -1.51M | -754.99M | -84.75M | -12.02M | -10.02M | -13.24M | -12.89M | -17.26M | -8.18M | -11.13M | -15.08M | -11.80M |
EBITDA Margin | -88.39% | -41.99% | -4.15% | -139.05% | -3.29% | 42.58% | -43.75% | -134.31% | -257.43% | -6,678.72% | -2,651.11% | -344.13% | -3,309.04% | -274.18% | 0.00% | 0.84% | -3.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -8,179.03% | -463.73% | -1,508.50% | -1,966.67% |
EBIT | -9.19M | -9.81M | -2.01M | -8.91M | -5.55M | -1.82M | -3.88M | -10.14M | -25.26M | -18.82M | -290.07M | -99.78M | -63.55M | -31.85M | N/A | -34.44M | 14.42M | -513.52M | -59.32M | -18.84M | -6.04M | -8.65M | -8.09M | -7.40M | -7.98M | -11.03M | -14.98M | -11.70M |
EBIT Margin | -76.53% | -42.12% | -7.84% | -157.99% | -71.82% | -25.22% | -57.97% | -158.50% | -312.94% | -8,009.79% | -2,715.97% | -382.51% | -3,461.11% | -283.94% | 0.00% | -8.21% | 31.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -7,979.03% | -459.57% | -1,498.50% | -1,950.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |