| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2018-01-05 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.24B | 9.65B | 9.65B | 10.09B | 9.89B | 9.57B | 9.31B | 6.02B | 6.51B | 6.46B | 6.23B | 6.13B |
| Cost of Revenue | 3.03B | 3.21B | 3.21B | 3.38B | 3.34B | 3.17B | 3.04B | 1.90B | 3.20B | 3.14B | 3.08B | 2.94B |
| Gross Profit | 6.21B | 6.44B | 6.44B | 6.71B | 6.55B | 6.39B | 6.27B | 4.12B | 3.31B | 3.32B | 3.15B | 3.19B |
| Operating Expenses | 4.51B | 4.51B | 4.51B | 4.17B | 4.35B | 4.67B | 5.28B | 3.42B | 2.38B | 2.32B | 2.36B | 2.40B |
| Selling, General & Admin | 253.78M | 2.74B | 2.38B | 2.26B | 2.30B | 2.29B | 2.35B | 1.72B | 1.57B | 1.53B | 1.52B | 1.44B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 4.25B | 8.54M | 4.51B | 4.17B | 4.35B | -12.48M | -13.65M | 4.33M | N/A | N/A | N/A | N/A |
| Operating Income | 1.70B | 1.80B | 1.80B | 2.52B | 2.12B | 1.68B | 841.01M | 459.67M | 874.18M | 926.08M | 771.23M | 854.48M |
| Other Expenses / Income | -1.58B | -1.29B | -1.22B | -1.53B | -1.64B | -1.70B | -2.21B | -1.55B | -531.52M | -500.93M | -578.27M | -728.16M |
| Before Tax Income | 118.56M | 516.73M | 516.73M | 1.31B | 583.23M | -18.06M | -1.37B | -1.09B | 342.66M | 425.15M | 192.96M | 126.32M |
| Income Tax Expenses | 39.53M | 295.84M | 295.84M | 294.98M | 139.75M | -38.66M | -2.86B | -259.67M | 154.87M | 115.77M | 65.64M | 51.99M |
| Net Income | 53.20M | 194.56M | 194.56M | 990.31M | 436.18M | 18.83M | 1.49B | -832.03M | 187.99M | 308.62M | 127.34M | 74.23M |
| Interest Expenses | 1.64B | 1.33B | 1.33B | 1.27B | 1.35B | 1.56B | 1.60B | 1.46B | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 454.72M | 453.24M | 458.31M | 581.06M | 660.38M | 730.09M | 696.05M | 737.07M | 276.46M | 270.72M | 265.30M | 265.12M |
| Diluted Shares Outstanding | 455.03M | 453.28M | 462.30M | 583.69M | 662.54M | 730.09M | 696.05M | 737.07M | 276.34M | 270.70M | 265.94M | 267.33M |
| EBITDA | 3.46B | 3.71B | 4.33B | 4.29B | 4.16B | 4.09B | 3.91B | 2.40B | 1.74B | 1.79B | 1.63B | 1.75B |
| EBITDA Margin | 37.42% | 38.42% | 44.87% | 42.51% | 42.04% | 42.79% | 42.03% | 39.90% | 26.72% | 27.65% | 26.19% | 28.49% |
| EBIT | 1.73B | 1.82B | 1.82B | 2.55B | 1.93B | 1.54B | 233.96M | 364.85M | 342.86M | 424.38M | 192.98M | 126.23M |
| EBIT Margin | 18.75% | 18.89% | 18.89% | 25.29% | 19.47% | 16.06% | 2.51% | 6.06% | 5.27% | 6.57% | 3.10% | 2.06% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2018-01-05 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |