| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.24B | 9.65B | 9.65B | 10.09B | 9.89B | 9.57B | 9.33B | 6.02B |
| Cost of Revenue | 4.67B | 3.21B | 3.21B | 3.38B | 3.34B | 3.17B | 3.04B | 1.90B |
| Gross Profit | 4.56B | 6.44B | 6.44B | 6.71B | 6.55B | 6.39B | 6.29B | 4.12B |
| Operating Expenses | 2.65B | 4.51B | 4.51B | 4.17B | 4.35B | 4.67B | 5.27B | 3.42B |
| Selling, General & Admin | 2.65B | 2.74B | 2.38B | 2.26B | 2.30B | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 4.94M | 8.54M | 4.51B | 4.17B | 4.35B | -12.48M | 5.27B | 3.42B |
| Operating Income | 1.92B | 1.80B | 1.80B | 2.52B | 2.12B | 1.68B | 865.38M | 700.06M |
| Other Expenses / Income | -1.80B | -84.51M | -1.29B | -1.22B | -1.53B | -193.56M | -2.20B | -1.79B |
| Before Tax Income | 118.56M | 516.73M | 516.73M | 1.31B | 583.23M | -18.06M | -1.33B | -1.09B |
| Income Tax Expenses | 39.53M | 295.84M | 295.84M | 294.98M | 139.75M | -38.66M | -2.85B | -259.67M |
| Net Income | 53.20M | 194.56M | 194.56M | 990.31M | 436.18M | 18.83M | 1.52B | -832.03M |
| Interest Expenses | 1.65B | 1.33B | 1.33B | 1.27B | 1.35B | 1.56B | 1.60B | 1.46B |
| Basic Shares Outstanding | 454.72M | 453.24M | 458.31M | 581.06M | 660.38M | 730.09M | 696.05M | 737.07M |
| Diluted Shares Outstanding | 455.03M | 453.28M | 462.30M | 583.69M | 662.54M | 730.09M | 696.05M | 737.07M |
| EBITDA | 3.61B | 3.72B | 3.72B | 4.34B | 4.30B | 4.10B | 3.20B | 2.07B |
| EBITDA Margin | 39.05% | 38.51% | 38.51% | 43.00% | 43.41% | 42.87% | 34.32% | 34.32% |
| EBIT | 1.74B | 1.82B | 1.82B | 2.55B | 1.93B | 1.54B | 270.20M | 364.85M |
| EBIT Margin | 18.84% | 18.89% | 18.89% | 25.29% | 19.47% | 16.06% | 2.90% | 6.06% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |