| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.43M | 1.86M | 1.02M | 3.45M | 858.72K |
| Cost of Revenue | 494.52K | 666.04K | 297.33K | 775.86K | 766.96K |
| Gross Profit | 936.57K | 1.19M | 719.63K | 2.68M | 91.77K |
| Operating Expenses | 3.08M | 2.72M | 2.58M | 2.83M | 624.54K |
| Selling, General & Admin | 3.08M | 2.72M | 2.46M | 2.83M | 624.54K |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -79.54K | -42.75K | 164.28K | N/A |
| Operating Income | -2.15M | -1.53M | -1.86M | -158.13K | -532.77K |
| Other Expenses / Income | 40.22K | -136.87K | -529.04K | 674.48K | -145.09K |
| Before Tax Income | -2.11M | -1.67M | -2.39M | 516.35K | -677.86K |
| Income Tax Expenses | 3.58K | -4.05K | 137.07K | 161.58K | 6.96K |
| Net Income | -2.10M | -1.69M | -2.52M | 354.77K | -677.86K |
| Interest Expenses | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 3.79M | 87.82M | 376.22M | 376.39M | 18.81M |
| Diluted Shares Outstanding | 75.81M | 87.82M | 376.22M | 376.39M | 18.81M |
| EBITDA | -1.92M | -1.32M | -1.64M | 5.34K | -532.77K |
| EBITDA Margin | -134.40% | -70.85% | -161.40% | 0.15% | -62.04% |
| EBIT | -2.10M | -1.69M | -2.39M | 516.35K | -670.90K |
| EBIT Margin | -146.63% | -91.08% | -234.74% | 14.96% | -78.13% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |