Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.76K | 525.95K | 632.56K | 481.84K | 1.50K | N/A |
Cost of Revenue | 23.00K | 8.00K | 23.00K | 46.60K | 52.79K | 44.20K | 128.99K | 303.48K | 132.41K | 340.66K | 495.46K | 65.63K | 97.19K | N/A |
Gross Profit | -23.00K | -8.00K | -23.00K | -46.60K | -52.79K | -44.20K | -128.99K | -303.48K | -130.65K | 185.30K | 137.09K | 416.21K | -95.69K | N/A |
Operating Expenses | 31.38M | 27.69M | 20.52M | 14.61M | 17.27M | 11.43M | 7.19M | 7.25M | 12.63M | 12.48M | 10.92M | 5.49M | 3.33M | 1.08M |
Selling, General & Admin | 14.04M | 12.61M | 11.31M | 8.00M | 10.62M | 7.22M | 4.86M | 6.48M | 10.27M | 9.90M | 9.82M | 5.49M | 3.33M | 894.36K |
Research & Development | 17.33M | 15.08M | 9.21M | 6.61M | 6.65M | 4.21M | 2.33M | 770.43K | 2.36M | 2.58M | 1.11M | 1.97K | N/A | 120.00K |
Other Operating Expenses | N/A | -146.00K | -85.00K | 50.80K | 25.65K | 29.30K | 154.00 | 718.97K | N/A | 2.01M | N/A | N/A | N/A | 63.64K |
Operating Income | -31.38M | -27.69M | -20.52M | -14.61M | -17.27M | -11.43M | -7.65M | -7.97M | -12.76M | -14.64M | -10.78M | -5.07M | -3.43M | -1.08M |
Other Expenses / Income | 1.28M | 731.00K | -85.00K | -3.22M | 25.65K | 29.30K | -473.41K | N/A | 431.00 | -2.49M | -65.00 | -10.82K | -13.08K | -8.68K |
Before Tax Income | -30.09M | -26.96M | -20.61M | -17.83M | -17.24M | -11.40M | -8.12M | -6.37M | -12.76M | -14.66M | -10.78M | -5.08M | -3.44M | -1.09M |
Income Tax Expenses | N/A | -731.00K | -213.56K | 3.27M | -119.07K | -29.30K | 742.46K | -1.76M | 3.00M | 2.35M | 65.00 | 10.82K | 13.08K | 250.00 |
Net Income | -30.09M | -26.23M | -20.61M | -21.10M | -17.24M | -11.40M | -8.12M | -6.37M | -15.76M | -14.66M | -10.78M | -5.08M | -3.44M | -1.09M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | 192.82K | N/A | N/A | 15.77K | 360.00 | 12.04K | 17.99K | 9.14K |
Basic Shares Outstanding | 126.08M | 126.62M | 116.95M | 11.31M | 8.50M | 4.16M | 974.77K | 245.60K | 157.93K | 133.55K | 86.02K | 69.18K | 50.65K | 32.98K |
Diluted Shares Outstanding | 126.08M | 126.62M | 116.95M | 11.31M | 8.50M | 4.16M | 974.77K | 245.60K | 157.93K | 133.55K | 86.02K | 69.18K | 50.65K | 33.36K |
EBITDA | -31.35M | -27.68M | -20.50M | -14.56M | -17.21M | -11.39M | -7.80M | -6.37M | -12.49M | -9.35M | -10.31M | -4.94M | -3.41M | -1.09M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -710,238.40% | -1,777.58% | -1,630.11% | -1,024.66% | -227,243.53% | 0.00% |
EBIT | -30.09M | -26.96M | -20.82M | -17.83M | -17.36M | -11.43M | -7.19M | -8.13M | -12.76M | -12.29M | -10.78M | -5.06M | -3.41M | -1.08M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -725,770.71% | -2,336.62% | -1,704.87% | -1,049.51% | -227,413.20% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |