Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 53.84M | 62.93M | 66.53M | 65.46M | 53.88M | 50.02M | 48.21M | 48.02M | 47.24M | 44.43M | 41.08M | 39.76M | 37.86M | 36.45M | 35.62M | 38.16M | 31.23M | 29.66M | 30.99M | 32.06M | 31.41M | 29.74M | 27.67M | 4.59M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -4.50K | N/A | N/A | 3.20B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 53.84M | 62.93M | 66.53M | 65.46M | 53.88M | 50.02M | 48.21M | 48.02M | 47.24M | 44.43M | 41.08M | 39.76M | 37.86M | 36.46M | 35.62M | 38.16M | -3.17B | 29.66M | 30.99M | 32.06M | 31.41M | 29.74M | 27.67M | 4.59M |
Operating Expenses | 53.84M | -28.04M | -35.86M | -42.23M | -32.84M | -21.00M | -20.21M | -20.14M | -21.08M | -18.12M | -16.59M | -14.29M | -12.65M | 14.00M | 18.55M | -14.56M | 3.21B | 5.98M | 391.92K | -4.85M | -5.13M | -2.30M | 6.40M | 32.39M |
Selling, General & Admin | 24.76M | 23.52M | 22.86M | 23.18M | 19.87M | 18.46M | 16.42M | 16.23M | 15.91M | 14.78M | 13.79M | 13.13M | 14.36M | 14.00M | 18.52M | 10.57M | 10.04M | 9.41M | 9.21M | 9.02M | 9.04M | 8.07M | 6.83M | 6.35M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 29.08M | -51.55M | -58.72M | -65.41M | -52.71M | -44.10M | -36.63M | -36.37M | -37.00M | -32.90M | -30.39M | -27.42M | -27.01M | 4.50K | 29.57K | -25.13M | 3.20B | -3.42M | -8.82M | -13.87M | -14.17M | -10.38M | -436.78K | 26.04M |
Operating Income | N/A | 34.89M | 30.67M | 23.23M | 21.04M | 29.02M | 28.00M | 27.88M | 26.15M | 26.31M | 24.48M | 25.47M | 25.20M | 25.25M | 21.52M | 23.60M | 38.09M | 35.65M | 31.38M | 27.21M | 26.28M | 27.44M | 34.07M | 36.98M |
Other Expenses / Income | 12.89M | -1.18M | N/A | -1.14M | N/A | -835.05K | -797.36K | -735.87K | -1.72M | -2.47M | -1.59M | -1.34M | -335.05K | -4.50K | -29.57K | -12.05M | N/A | 482.20K | N/A | -1.63M | -10.34M | -11.66M | -18.88M | -24.26M |
Before Tax Income | 12.89M | 25.16M | 30.67M | 23.23M | 21.04M | 21.42M | 21.28M | 22.54M | 20.82M | 20.87M | 18.61M | 18.93M | 18.47M | 17.47M | 11.30M | 7.20M | 14.55M | 14.34M | 15.44M | 16.64M | 15.95M | 15.78M | 15.19M | 12.71M |
Income Tax Expenses | 2.07M | 5.87M | 6.76M | 4.38M | 3.85M | 4.41M | 7.58M | 6.80M | 5.81M | 5.62M | 4.66M | 4.75M | 4.55M | 4.50M | 2.29M | 845.01K | 3.54M | 3.40M | 3.84M | 4.26M | 4.32M | 4.44M | 4.64M | 3.60M |
Net Income | 10.82M | 19.29M | 23.91M | 18.85M | 17.19M | 17.01M | 13.70M | 15.73M | 15.01M | 15.25M | 13.95M | 14.18M | 13.92M | 12.97M | 9.01M | 6.35M | 11.01M | 10.94M | 11.61M | 12.39M | 11.62M | 11.34M | 10.55M | 9.12M |
Interest Expenses | 29.68M | 8.31M | 4.49M | 8.10M | 10.93M | 7.60M | 5.58M | 4.14M | 4.19M | 4.55M | 5.07M | 5.75M | 6.73M | 7.78M | 10.23M | 16.40M | 23.54M | 21.31M | 15.93M | 10.56M | 10.34M | 11.66M | 18.88M | 24.26M |
Basic Shares Outstanding | 8.99M | 9.03M | 9.11M | 9.15M | 9.24M | 9.30M | 9.31M | 9.31M | 9.31M | 9.30M | 9.30M | 9.31M | 9.40M | 9.43M | 9.48M | 9.43M | 9.41M | 9.43M | 9.44M | 9.42M | 9.40M | 9.37M | 9.36M | 9.37M |
Diluted Shares Outstanding | 8.99M | 9.03M | 9.11M | 9.15M | 9.24M | 9.31M | 9.32M | 9.31M | 9.33M | 9.30M | 9.30M | 9.31M | 9.40M | 9.43M | 9.48M | 9.43M | 9.42M | 9.43M | 9.44M | 9.42M | 9.40M | 9.37M | 9.36M | 9.37M |
EBITDA | N/A | 27.16M | 32.70M | 25.50M | 22.89M | 22.98M | 22.79M | 24.12M | 22.39M | 22.08M | 19.68M | 19.91M | 19.21M | 18.22M | 13.04M | N/A | N/A | N/A | N/A | 18.28M | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 43.16% | 49.15% | 38.96% | 42.48% | 45.95% | 47.27% | 50.22% | 47.40% | 49.69% | 47.92% | 50.09% | 50.75% | 49.98% | 36.62% | 0.00% | 0.00% | 0.00% | 0.00% | 57.02% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 42.56M | 33.47M | 35.16M | 31.33M | 31.97M | 29.02M | 26.86M | 26.67M | 25.01M | 25.41M | 23.69M | 24.68M | 25.20M | 25.25M | 21.52M | 23.60M | 38.09M | 35.65M | 31.38M | 27.21M | 26.28M | 27.44M | 34.07M | 36.98M |
EBIT Margin | 79.06% | 53.19% | 52.84% | 47.86% | 59.34% | 58.02% | 55.73% | 55.54% | 52.94% | 57.20% | 57.66% | 62.08% | 66.57% | 69.25% | 60.43% | 61.84% | 121.95% | 120.17% | 101.26% | 84.87% | 83.68% | 92.26% | 123.12% | 805.56% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |