| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.54B | 3.84B | 2.80B | 2.98B | 4.12B | 4.05B | 3.53B | 3.13B | 3.72B | 4.22B | 4.04B | 5.03B | 5.18B | 4.05B | 3.05B | 5.31B | 5.45B | 4.94B | 3.54B | 2.73B | 1.94B | 1.91B | 2.13B | 2.46B | 2.30B | 3.92B | 3.75B | 3.82B |
| Cost of Revenue | 6.74B | 3.12B | 2.47B | 2.69B | 3.48B | 3.42B | 3.08B | 2.97B | 3.66B | 3.84B | 3.79B | 4.34B | 4.37B | 3.56B | 2.65B | 4.16B | 4.00B | 3.74B | 2.89B | 2.49B | 1.87B | 1.74B | 1.86B | 2.00B | 1.78B | 2.95B | 2.83B | 2.90B |
| Gross Profit | 802.60M | 714.20M | 333.20M | 292.80M | 637.80M | 630.30M | 449.00M | 162.50M | 60.30M | 378.60M | 252.60M | 693.20M | 813.20M | 490.30M | 408.40M | 1.15B | 1.45B | 1.20B | 650.20M | 244.90M | 63.80M | 163.30M | 265.70M | 461.90M | 513.50M | 973.20M | 916.30M | 913.90M |
| Operating Expenses | 328.10M | 297.50M | 226.90M | 201.00M | 267.20M | 268.20M | 254.30M | 247.70M | 238.80M | 272.50M | 276.40M | 377.80M | 382.10M | 304.90M | 315.70M | 282.70M | 296.70M | 295.30M | 275.80M | 233.30M | 248.80M | 188.30M | 198.80M | 203.70M | 324.40M | 503.60M | 484.10M | 515.50M |
| Selling, General & Admin | 328.10M | 297.50M | 226.90M | 201.00M | 267.20M | 268.20M | 254.30M | 247.70M | 238.80M | 272.50M | 276.40M | 377.80M | 382.10M | 304.90M | 315.70M | 282.70M | 296.70M | 295.30M | 275.80M | 233.30M | 248.80M | 188.30M | 198.80M | 203.70M | 229.10M | 503.60M | 484.10M | 515.50M |
| Research & Development | 20.70M | 16.30M | 16.50M | 14.10M | 17.80M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -77.10M | -37.90M | 55.40M | -63.30M | -3.90M | -13.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 95.30M | N/A | N/A | N/A |
| Operating Income | 466.40M | 287.30M | 161.70M | 28.50M | 366.10M | 362.10M | 80.30M | -85.20M | -178.50M | 106.10M | -23.80M | 315.40M | 431.10M | 185.40M | 92.70M | 869.20M | 1.15B | 900.50M | 374.40M | 11.60M | -185.00M | -25.00M | 66.90M | 258.20M | 189.10M | 469.60M | 432.20M | 398.40M |
| Other Expenses / Income | -171.20M | -125.30M | -151.10M | -1.51B | -124.50M | -13.40M | -166.80M | -648.80M | -299.50M | -104.60M | -131.00M | -71.40M | -91.70M | -59.70M | -27.80M | -9.10M | -5.40M | -31.30M | -67.30M | 8.20M | -2.62B | -78.80M | -103.30M | -49.40M | -14.90M | -78.40M | 43.00M | -13.70M |
| Before Tax Income | 295.20M | 162.00M | 10.60M | -1.48B | 241.60M | 247.70M | -86.50M | -734.00M | -478.00M | 1.50M | -154.80M | 244.00M | 339.40M | 125.70M | 64.90M | 860.10M | 1.15B | 869.20M | 307.10M | 19.80M | -2.80B | -103.80M | -36.40M | 208.80M | 174.20M | 391.20M | 475.20M | 384.70M |
| Income Tax Expenses | -128.20M | 15.50M | 26.80M | 77.70M | -28.50M | 11.00M | -6.80M | -106.90M | -112.10M | -8.70M | -63.60M | 76.20M | 116.30M | 47.00M | 26.90M | 294.20M | 400.20M | 297.30M | -54.70M | N/A | 33.10M | -38.00M | -11.20M | 76.30M | 63.20M | 150.00M | 177.60M | 158.20M |
| Net Income | 410.80M | 130.90M | -16.20M | -1.56B | 257.60M | 222.40M | -91.90M | -640.90M | -377.90M | -2.60M | 154.00M | 158.40M | 214.30M | 70.70M | 31.70M | 565.90M | 747.10M | 571.90M | 359.80M | 19.80M | -314.60M | -65.80M | -25.20M | 132.50M | 300.20M | 241.20M | 297.60M | 213.00M |
| Interest Expenses | -92.80M | 87.40M | 96.90M | 94.40M | 99.00M | 101.00M | 133.80M | 124.00M | 110.20M | 108.70M | 65.20M | 71.60M | 92.30M | 62.70M | 19.30M | 3.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 128.10M | 127.50M | 127.10M | 126.50M | 125.80M | 125.20M | 110.10M | 107.30M | 107.30M | 107.10M | 106.80M | 106.10M | 102.50M | 97.50M | 97.20M | 99.10M | 101.65M | 99.63M | 96.20M | 86.09M | 80.87M | 80.24M | 81.29M | 82.81M | 95.30M | 98.05M | 87.53M | 87.92M |
| Diluted Shares Outstanding | 150.00M | 151.20M | 127.10M | 126.50M | 146.50M | 145.90M | 110.10M | 107.30M | 107.30M | 107.10M | 106.80M | 116.60M | 113.90M | 98.70M | 98.10M | 99.80M | 102.91M | 102.31M | 100.78M | 90.00M | 80.87M | 80.24M | 81.29M | 82.81M | 95.91M | 98.85M | 89.10M | 87.92M |
| EBITDA | 466.40M | 521.70M | 305.60M | 171.80M | 517.80M | 505.10M | 195.90M | -453.50M | -189.90M | 274.20M | 345.50M | 500.20M | 597.30M | 321.90M | 210.50M | 982.40M | 1.25B | 953.40M | 382.40M | 95.90M | -206.90M | -13.80M | 62.20M | 308.50M | 458.70M | 500.20M | 573.70M | 476.50M |
| EBITDA Margin | 6.18% | 13.60% | 10.92% | 5.76% | 12.56% | 12.48% | 5.56% | -14.47% | -5.11% | 6.49% | 8.54% | 9.94% | 11.52% | 7.95% | 6.89% | 18.50% | 22.93% | 19.30% | 10.80% | 3.51% | -10.68% | -0.72% | 2.92% | 12.54% | 19.98% | 12.75% | 15.32% | 12.49% |
| EBIT | 189.80M | 233.80M | 107.50M | -1.39B | 328.10M | 334.40M | 35.10M | -623.80M | -379.80M | 97.40M | 155.60M | 306.20M | 422.90M | 180.40M | 77.90M | 863.60M | 1.15B | 869.20M | 305.10M | 19.80M | -281.50M | -103.80M | -36.40M | 208.80M | 363.40M | 391.20M | 475.20M | 371.20M |
| EBIT Margin | 2.52% | 6.09% | 3.84% | -46.53% | 7.96% | 8.26% | 1.00% | -19.90% | -10.21% | 2.31% | 3.85% | 6.09% | 8.16% | 4.46% | 2.55% | 16.26% | 21.04% | 17.60% | 8.62% | 0.72% | -14.53% | -5.44% | -1.71% | 8.49% | 15.83% | 9.97% | 12.69% | 9.73% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |