| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.53B | 7.62B | 26.32B | 14.76B | 16.26B | 6.54B | 8.73B | 4.11B | 2.62B | 4.10B | 1.60B |
| Cost of Revenue | N/A | 1.49B | 1.10B | 855.00M | 744.00M | 625.00M | 672.00M | 616.00M | N/A | N/A | N/A |
| Gross Profit | 28.53B | 6.13B | 25.22B | 13.91B | 15.51B | 5.92B | 8.05B | 3.49B | 2.62B | 4.10B | 1.60B |
| Operating Expenses | -25.62B | -9.18B | -22.15B | -12.97B | -14.01B | -5.37B | -6.52B | -2.71B | -2.01B | -3.54B | -654.00M |
| Selling, General & Admin | -53.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 28.19B | -9.18B | -22.15B | -12.97B | -14.01B | -5.37B | -6.52B | -2.71B | -2.01B | -3.54B | -654.00M |
| Operating Income | 54.15B | -3.05B | 4.17B | 1.79B | 2.25B | 1.18B | 1.53B | 774.00M | 608.00M | 556.00M | 943.00M |
| Other Expenses / Income | -49.55B | -20.97B | -43.18B | -24.68B | -38.00M | -4.74B | N/A | 712.00M | -32.00M | 532.00M | 989.00M |
| Before Tax Income | 4.59B | -7.23B | 4.19B | 2.21B | 2.30B | 1.18B | 1.53B | 716.00M | 592.00M | 532.00M | 989.00M |
| Income Tax Expenses | -1.16B | -976.00M | 386.00M | 285.00M | 117.00M | 122.00M | 87.00M | -52.00M | 14.00M | 54.00M | -8.00M |
| Net Income | 4.67B | -6.25B | 3.86B | 1.54B | 2.17B | 1.05B | 1.45B | 768.00M | 562.00M | 463.00M | 916.00M |
| Interest Expenses | N/A | 2.09B | 7.18B | 4.88B | N/A | N/A | N/A | 21.00M | 32.00M | 39.00M | 35.00M |
| Basic Shares Outstanding | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M |
| Diluted Shares Outstanding | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M |
| EBITDA | 4.59B | -5.66B | 4.17B | 1.79B | 2.25B | 1.18B | 1.53B | 774.00M | 624.00M | 578.00M | 985.01M |
| EBITDA Margin | 16.09% | -74.28% | 15.85% | 12.12% | 13.85% | 17.96% | 17.59% | 18.86% | 23.85% | 14.10% | 61.68% |
| EBIT | 3.50B | -5.14B | 11.42B | 6.71B | 2.29B | 1.18B | 1.53B | 737.00M | 608.00M | 556.00M | 943.00M |
| EBIT Margin | 12.28% | -67.40% | 43.40% | 45.46% | 14.08% | 17.96% | 17.59% | 17.95% | 23.24% | 13.56% | 59.05% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |