| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.53B | 7.62B | 26.32B | 14.76B | 16.26B | 6.54B | 8.73B | 4.11B | 2.62B | 4.10B | 1.60B |
| Cost of Revenue | N/A | 1.49B | 1.10B | 855.00M | 744.00M | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 28.53B | 6.13B | 25.22B | 13.91B | 15.51B | 6.54B | 8.73B | N/A | N/A | N/A | N/A |
| Operating Expenses | -25.62B | -9.18B | -22.15B | -12.97B | -14.01B | -5.37B | -7.19B | N/A | N/A | N/A | N/A |
| Selling, General & Admin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -25.62B | -9.18B | -22.15B | -12.97B | -14.01B | -5.37B | -7.19B | N/A | N/A | N/A | N/A |
| Operating Income | 2.91B | -3.05B | 4.17B | 1.79B | 2.25B | 1.18B | 1.53B | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 591.00M | -4.18B | 13.00M | 416.00M | 50.00M | 26.00M | 37.00M | 34.00M | 25.00M | 20.00M | 9.00M |
| Before Tax Income | 4.59B | -7.23B | 4.19B | 2.21B | 2.30B | 1.18B | 1.53B | 753.00M | 592.00M | 532.00M | 989.00M |
| Income Tax Expenses | -1.16B | -976.00M | 386.00M | 285.00M | 117.00M | 122.00M | 87.00M | -52.00M | 14.00M | 54.00M | -8.00M |
| Net Income | 4.67B | -6.25B | 3.86B | 1.54B | 2.17B | 1.05B | 1.45B | 805.00M | 562.00M | 463.00M | 916.00M |
| Interest Expenses | N/A | 2.09B | 7.18B | 4.88B | N/A | N/A | N/A | 21.00M | 32.00M | 39.00M | 35.00M |
| Basic Shares Outstanding | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 197.10M | 195.30M | 313.54M | 313.54M | 313.54M | 313.54M |
| Diluted Shares Outstanding | 313.54M | 313.54M | 313.54M | 313.54M | 313.54M | 197.10M | 196.47M | 313.54M | 313.54M | 313.54M | 313.54M |
| EBITDA | 2.91B | -5.14B | 4.17B | 1.79B | 2.25B | 1.18B | 1.53B | 774.00M | 608.00M | 556.00M | 943.00M |
| EBITDA Margin | 10.21% | -67.40% | 15.85% | 12.12% | 13.85% | 17.96% | 17.59% | 18.85% | 23.24% | 13.56% | 59.05% |
| EBIT | 3.50B | -5.14B | 11.42B | 6.71B | 2.29B | 1.18B | 1.53B | 774.00M | 608.00M | 556.00M | 943.00M |
| EBIT Margin | 12.28% | -67.40% | 43.40% | 45.46% | 14.08% | 17.96% | 17.59% | 18.85% | 23.24% | 13.56% | 59.05% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |