| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 1.70B | 1.65B | 1.42B | 1.13B | 1.10B |
| Cost of Revenue | 855.50M | 852.60M | 779.20M | 638.40M | 594.82M |
| Gross Profit | 841.90M | 794.00M | 641.90M | 493.10M | 501.51M |
| Operating Expenses | 108.10M | 90.60M | 65.40M | -193.90M | 31.57M |
| Selling, General & Admin | 108.10M | 90.60M | 65.40M | 33.10M | 31.57M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -9.30M | -21.80M | -27.30M | -227.00M | N/A |
| Operating Income | 751.40M | 762.20M | 458.60M | 687.00M | 469.95M |
| Other Expenses / Income | -126.70M | -328.70M | -249.40M | -247.90M | -191.15M |
| Before Tax Income | 624.70M | 433.50M | 209.20M | 439.10M | 278.80M |
| Income Tax Expenses | 2.40M | 33.00M | 16.60M | 208.30M | 20.91M |
| Net Income | 622.30M | 400.50M | 192.60M | 230.80M | 278.80M |
| Interest Expenses | 235.40M | 197.10M | 191.60M | 211.50M | 212.06M |
| Basic Shares Outstanding | 290.75M | 265.85M | 241.50M | 214.50M | 158.07M |
| Diluted Shares Outstanding | 290.75M | 265.85M | 250.51M | 219.87M | 158.07M |
| EBITDA | 1.11B | 1.05B | 908.10M | 940.00M | 736.66M |
| EBITDA Margin | 65.40% | 63.85% | 63.90% | 83.08% | 67.19% |
| EBIT | 860.10M | 630.60M | 400.80M | 650.60M | 511.78M |
| EBIT Margin | 50.67% | 38.30% | 28.20% | 57.50% | 46.68% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |