Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.58M | 7.09M | 8.23M | 3.17M | 8.53M | 24.10M | 7.11M | 1.52M | N/A | 401.00K | 1.43M | 35.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 231.00K | 11.77M | 20.42M | 25.97M | 10.20M | 12.00M | 30.30M | 20.90M | 12.10M | 9.70M |
Cost of Revenue | 13.61M | 10.87M | 11.10M | 5.17M | 20.73M | 16.17M | 6.73M | 1.07M | N/A | 1.09M | 4.81M | 382.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 182.00K | 11.55M | 16.10M | 20.53M | 2.50M | 9.50M | 16.00M | 14.70M | 3.20M | 2.70M |
Gross Profit | -5.03M | -3.79M | -2.86M | -1.99M | -12.20M | 7.93M | 384.00K | 450.00K | N/A | -694.00K | -3.38M | -347.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 49.00K | 220.00K | 4.32M | 5.44M | 7.70M | 2.50M | 14.30M | 6.20M | 8.90M | 7.00M |
Operating Expenses | 73.10M | 71.58M | 63.32M | 54.62M | 79.54M | 72.28M | 59.66M | 125.00M | 46.00M | 37.00M | 27.00M | 17.00M | 6.00M | 5.00M | 3.00M | 5.00M | 3.00M | N/A | N/A | N/A | 1.12M | 3.92M | 5.00M | 4.92M | 5.60M | 12.90M | 19.50M | 13.80M | 9.30M | 5.70M |
Selling, General & Admin | 36.08M | 34.93M | 32.72M | 27.20M | 46.77M | 39.59M | 29.81M | 19.96M | 10.69M | 7.97M | 6.16M | 3.39M | 2.31M | 2.62M | 1.40M | 1.65M | 1.14M | 371.00K | 318.00K | 473.00K | 1.12M | 2.40M | 3.16M | 3.44M | 2.80M | 3.50M | 8.20M | 6.40M | 4.20M | 4.70M |
Research & Development | 37.02M | 28.94M | 19.35M | 16.62M | 22.47M | 21.82M | 21.99M | 29.27M | 29.67M | 27.94M | 12.70M | 2.92M | 3.37M | 2.73M | 1.26M | 2.68M | 1.64M | N/A | N/A | N/A | N/A | 1.52M | 1.84M | 1.48M | 1.60M | 4.50M | 8.10M | 5.50M | 3.50M | N/A |
Other Operating Expenses | -1.44M | 7.71M | 11.25M | 10.80M | 10.30M | 1.13M | 7.86M | 75.76M | 5.64M | 1.08M | 8.14M | 10.69M | 327.00K | -345.00K | 345.00K | 666.00K | 229.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.20M | 4.90M | 3.20M | 1.90M | 1.60M | 1.00M |
Operating Income | -78.13M | -75.68M | -64.62M | -60.39M | -154.57M | -49.15M | -61.93M | -55.75M | -42.54M | -36.61M | -22.24M | -6.66M | -5.67M | -5.34M | -2.65M | -4.33M | -2.77M | -371.00K | -318.00K | -473.00K | -1.07M | -3.71M | -682.00K | 525.00K | 2.10M | -10.40M | -5.20M | -7.60M | -400.00K | 1.30M |
Other Expenses / Income | 11.00K | 436.00K | 2.38M | -439.00K | -2.75M | 2.00M | -86.17M | -69.75M | -5.43M | -1.04M | -6.12M | -69.00K | -85.00K | 40.00K | 289.00K | -851.00K | N/A | 167.00K | 90.00K | 29.00K | 103.00K | -1.68M | 1.28M | 2.08M | 300.00K | -400.00K | 200.00K | 300.00K | 500.00K | 300.00K |
Before Tax Income | -78.12M | -75.24M | -62.24M | -60.83M | -157.32M | -65.15M | -148.10M | -125.50M | -47.97M | -37.65M | -28.36M | -6.72M | -5.76M | N/A | -2.37M | -5.18M | N/A | -204.00K | -228.00K | -444.00K | -966.00K | -5.38M | 600.00K | 2.61M | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 314.00K | 318.00K | 225.00K | -1.52M | -3.12M | -3.38M | -3.30M | -5.52M | -1.02M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.00K | -6.00K | -11.00K | 58.00K | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -78.43M | -75.56M | -62.46M | -59.31M | -154.20M | -61.78M | -144.80M | -119.98M | -46.95M | -37.65M | -28.36M | -6.72M | -5.76M | -5.30M | -2.37M | -5.18M | -3.04M | -204.00K | -228.00K | -444.00K | -967.00K | -5.48M | 611.00K | 2.55M | 2.60M | -10.90M | -5.00M | -7.40M | 100.00K | 1.50M |
Interest Expenses | N/A | 410.00K | 370.00K | 19.00K | 4.61M | 4.21M | -2.76M | N/A | N/A | N/A | N/A | 55.00K | 48.00K | N/A | 19.00K | 24.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 249.69M | 236.49M | 226.96M | 70.81M | 17.74M | 15.94M | 11.44M | 8.63M | 6.13M | 4.52M | 979.31K | 711.04K | 430.83K | 342.00K | 276.35K | 264.85K | 247.58K | 70.57K | 58.15K | 38.00K | 35.26K | 35.26K | 35.26K | 35.18K | 35.11K | 35.09K | 34.97K | 33.84K | 30.77K | 28.85K |
Diluted Shares Outstanding | 249.69M | 236.49M | 226.96M | 70.81M | 17.74M | 15.94M | 11.44M | 8.63M | 6.13M | 4.52M | 979.31K | 711.04K | 430.83K | 342.00K | 276.35K | 264.85K | 247.58K | 71.60K | 58.15K | 38.00K | 35.26K | 35.26K | 35.41K | 35.98K | 35.26K | 35.09K | 34.97K | 33.84K | 30.77K | 32.97K |
EBITDA | -74.40M | -63.44M | -50.19M | -43.00M | -79.66M | -48.54M | -140.51M | -116.59M | -40.35M | -36.34M | -26.88M | -6.50M | -5.53M | -5.26M | -2.60M | -4.28M | -2.49M | -372.00K | -318.00K | -473.00K | -837.00K | -5.14M | 1.17M | 3.30M | 3.80M | -6.00M | -1.80M | -5.50M | 1.70M | 2.50M |
EBITDA Margin | -867.45% | -895.17% | -609.66% | -1,354.30% | -933.76% | -201.38% | -1,976.01% | -7,675.71% | 0.00% | -9,062.84% | -1,878.06% | -18,577.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -362.34% | -43.71% | 5.75% | 12.72% | 37.25% | -50.00% | -5.94% | -26.32% | 14.05% | 25.77% |
EBIT | -78.12M | -74.83M | -61.87M | -60.81M | -152.71M | -60.95M | -150.86M | -125.50M | -47.97M | -37.65M | -28.36M | -6.67M | -5.71M | -5.30M | -2.35M | -5.16M | -3.04M | -204.00K | -228.00K | -444.00K | -966.00K | -5.48M | 600.00K | 2.61M | 2.60M | -10.90M | -5.00M | -7.40M | 100.00K | 1.50M |
EBIT Margin | -910.80% | -1,055.92% | -751.54% | -1,915.24% | -1,790.08% | -252.87% | -2,121.47% | -8,262.21% | 0.00% | -9,389.53% | -1,981.69% | -19,054.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -418.18% | -46.57% | 2.94% | 10.05% | 25.49% | -90.83% | -16.50% | -35.41% | 0.83% | 15.46% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |