Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 | 1996-07-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 119.08M | 95.83M | 76.06M | 65.51M | 73.15M | 88.95M | 54.44M | 35.54M | 26.91M | 27.21M | 25.47M | 19.96M | 10.94M | 10.03M | 10.04M | 10.18M | 40.41M | 14.90M | 9.91M | 17.48M | 53.86M | 58.59M | 38.17M | 134.31M | 151.60M | 179.68M | 191.00M | N/A | 78.10M | 54.20M |
Cost of Revenue | 33.55M | 33.32M | 29.50M | 27.41M | 29.84M | 30.83M | 12.62M | 8.12M | 7.34M | 6.31M | 6.42M | 4.57M | 2.29M | 2.26M | 2.02M | 2.24M | 19.23M | 7.91M | 7.04M | 14.18M | 28.31M | 31.79M | 29.87M | 75.77M | 73.70M | 94.73M | 104.40M | N/A | 35.10M | 24.40M |
Gross Profit | 85.54M | 62.51M | 46.56M | 38.09M | 43.31M | 58.12M | 41.82M | 27.43M | 19.57M | 20.89M | 19.05M | 15.39M | 8.65M | 7.77M | 8.02M | 7.94M | 21.18M | 6.99M | 2.87M | 3.30M | 25.56M | 26.80M | 8.30M | 58.54M | 77.90M | 84.96M | 86.60M | N/A | 43.00M | 29.80M |
Operating Expenses | 74.91M | 73.82M | 59.38M | 51.85M | 59.21M | 64.39M | 42.82M | 26.20M | 19.88M | 19.31M | 18.27M | 15.90M | 8.56M | 8.94M | 16.23M | 21.27M | 12.62M | 10.92M | 13.23M | 23.34M | 16.02M | 19.09M | 28.47M | 85.82M | 90.90M | 85.65M | 102.80M | N/A | 40.90M | 30.70M |
Selling, General & Admin | 68.07M | 54.18M | 43.02M | 36.34M | 42.09M | 47.33M | 33.89M | 21.05M | 14.96M | 14.00M | 13.25M | 11.80M | 6.20M | 5.69M | 12.56M | 11.24M | 12.01M | 10.27M | 12.86M | 12.25M | 11.01M | 11.44M | 19.65M | 55.75M | 60.90M | 64.80M | 65.40M | N/A | 26.00M | 28.70M |
Research & Development | 6.85M | 6.15M | 5.41M | 5.96M | 5.35M | 8.36M | 4.46M | 2.90M | 3.05M | 3.31M | 2.83M | 2.38M | 1.68M | 1.45M | 2.27M | 2.15M | 611.00K | 618.00K | 318.00K | 4.06M | 3.87M | 3.21M | 7.44M | 17.36M | 18.00M | 19.89M | 24.50M | N/A | 11.30M | N/A |
Other Operating Expenses | 13.62M | 13.49M | 10.95M | 9.55M | 11.77M | 8.69M | 4.48M | 2.25M | -110.00K | 2.00M | 2.18M | 1.73M | 680.00K | 1.80M | 1.41M | 7.88M | 4.00K | 28.00K | 50.00K | 7.03M | 1.14M | 4.44M | 1.38M | 12.71M | 12.00M | 960.00K | 12.90M | N/A | 3.60M | 2.00M |
Operating Income | -3.00M | -9.92M | -12.81M | -13.75M | -15.89M | -6.26M | -1.00M | 1.23M | -317.00K | 1.58M | 782.00K | -513.00K | 91.00K | -1.17M | -10.23M | -13.33M | 8.55M | -3.93M | -10.36M | -20.67M | 9.54M | 6.90M | -15.11M | -27.27M | -13.00M | 839.00K | -16.20M | N/A | 2.10M | -900.00K |
Other Expenses / Income | -6.11M | -3.05M | 16.81M | -1.09M | -16.00M | -8.62M | -4.63M | -2.01M | -1.22M | -1.73M | -2.33M | -2.23M | -668.00K | 20.00K | 387.00K | 640.00K | 3.79M | 418.00K | 366.00K | -522.00K | -35.00K | 1.68M | 6.50M | 44.26M | -2.80M | 3.52M | -28.08M | N/A | -200.00K | 1.00M |
Before Tax Income | -9.11M | -14.35M | 4.00M | -15.97M | -66.40M | -14.78M | -5.63M | -783.00K | -1.54M | -145.00K | -1.54M | -2.75M | -577.00K | -1.15M | -9.85M | -12.69M | 12.34M | -3.51M | -9.99M | -21.19M | 9.50M | 9.11M | -14.81M | 2.91M | -15.70M | 2.82M | -52.10M | N/A | 3.80M | 100.00K |
Income Tax Expenses | 109.00K | 112.00K | 802.00K | 337.00K | -24.11M | -7.23M | 96.00K | 189.00K | 219.00K | 117.00K | 117.00K | 285.00K | 72.00K | -8.00K | 112.00K | 21.00K | 94.00K | 44.00K | 16.00K | 22.00K | 126.00K | -177.00K | -304.00K | 613.00K | -100.00K | 37.00K | 52.10M | N/A | 100.00K | -100.00K |
Net Income | -9.21M | -14.47M | 3.19M | -16.31M | -42.29M | -7.55M | -5.72M | -972.00K | -1.76M | -262.00K | -1.66M | -3.03M | -649.00K | -1.14M | -9.73M | -12.71M | 12.25M | -3.56M | -6.57M | -20.64M | 8.02M | -6.10M | -32.54M | 2.30M | -15.60M | 2.78M | -52.10M | N/A | 3.70M | 100.00K |
Interest Expenses | 4.30M | 4.44M | 2.04M | 2.22M | 15.45M | 8.51M | 4.63M | 2.01M | 1.13M | 1.35M | 2.42M | 1.98M | 752.00K | 66.00K | 53.00K | 89.00K | N/A | 76.00K | N/A | 110.00K | N/A | N/A | N/A | 1.43M | N/A | 27.00K | 1.60M | N/A | N/A | 100.00K |
Basic Shares Outstanding | 22.14M | 20.12M | 19.31M | 15.91M | 15.51M | 14.01M | 10.80M | 6.48M | 6.18M | 6.00M | 5.66M | 5.05M | 4.63M | 4.63M | 31.11M | 4.50M | 3.83M | 3.79M | 3.74M | 3.73M | 3.65M | 3.66M | 3.73M | 3.83M | 3.55M | 3.50M | 3.34M | 3.34M | 1.69M | 1.50M |
Diluted Shares Outstanding | 22.14M | 20.12M | 19.51M | 15.91M | 15.51M | 14.01M | 10.89M | 6.53M | 6.18M | 6.00M | 5.66M | 5.05M | 4.63M | 4.63M | 31.11M | 4.50M | 3.91M | 3.79M | 3.74M | 3.73M | 3.76M | 3.66M | 3.73M | 3.83M | 3.55M | 3.50M | 3.34M | 3.34M | 1.69M | 1.50M |
EBITDA | 15.81M | 10.49M | 23.85M | 1.42M | -34.27M | 2.19M | 5.06M | 4.84M | 2.60M | 4.41M | 3.87M | 1.78M | 664.00K | -63.00K | -10.23M | -12.18M | 12.92M | -3.22M | -9.43M | -1.65M | 18.71M | -3.06M | -8.12M | -11.60M | -900.00K | 8.30M | -30.03M | N/A | 3.80M | 1.10M |
EBITDA Margin | 13.27% | 10.95% | 31.36% | 2.17% | -46.85% | 2.46% | 9.29% | 13.62% | 9.68% | 16.19% | 15.18% | 8.93% | 6.07% | -0.63% | -101.87% | -119.62% | 31.98% | -21.60% | -95.24% | -9.43% | 34.73% | -5.21% | -21.27% | -8.64% | -0.59% | 4.62% | -15.72% | 0.00% | 4.87% | 2.03% |
EBIT | -4.81M | -9.92M | 6.03M | -13.75M | -50.95M | -6.26M | -1.00M | 1.23M | -408.00K | 1.20M | 879.00K | -763.00K | 175.00K | -1.08M | -9.57M | -12.60M | 12.34M | -3.44M | -6.55M | -20.51M | 8.15M | -6.28M | -32.84M | 4.34M | -15.70M | 2.84M | 1.60M | N/A | 3.80M | 100.00K |
EBIT Margin | -4.04% | -10.35% | 7.93% | -20.99% | -69.66% | -7.04% | -1.84% | 3.46% | -1.52% | 4.42% | 3.45% | -3.82% | 1.60% | -10.75% | -95.26% | -123.73% | 30.54% | -23.06% | -66.14% | -117.36% | 15.12% | -10.72% | -86.05% | 3.23% | -10.36% | 1.58% | 0.84% | 0.00% | 4.87% | 0.18% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 | 1996-07-31 | 1995-12-31 | 1994-12-31 |