| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 277.04K | 343.11K | 829.62K | 86.90K |
| Cost of Revenue | 734.00 | 155.23K | 160.25K | 1.92K |
| Gross Profit | 276.30K | 187.87K | 669.37K | 84.98K |
| Operating Expenses | 5.21M | 988.36K | 814.75K | 83.64K |
| Selling, General & Admin | 5.21M | 618.20K | 279.62K | 83.64K |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 2.85M | 370.16K | 535.13K | N/A |
| Operating Income | -4.93M | -645.25K | 14.87K | 3.27K |
| Other Expenses / Income | 3.00 | 5.00 | 1.00 | -4.00 |
| Before Tax Income | -4.93M | -645.25K | 14.87K | 3.27K |
| Income Tax Expenses | -4.00 | -645.25K | 14.87K | 7.84K |
| Net Income | -4.93M | -645.25K | 14.87K | 3.27K |
| Interest Expenses | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 2.72M | 2.05M | 1.95M | 1.95M |
| Diluted Shares Outstanding | 2.72M | 2.05M | 1.95M | 1.95M |
| EBITDA | -4.93M | -645.25K | 14.87K | 3.27K |
| EBITDA Margin | -1,779.71% | -188.06% | 1.79% | 3.76% |
| EBIT | -4.93M | -1.29M | 29.74K | 11.10K |
| EBIT Margin | -1,779.97% | -376.12% | 3.59% | 12.78% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |