Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 25.82B | 25.31B | 18.78B | 12.62B | 16.82B | 15.41B | 12.59B | 9.75B | 8.99B | 5.88B | 5.45B | 5.12B | 4.57B | 4.24B | 3.13B | 3.17B | 2.79B | 2.24B | 2.06B | 1.98B | 1.47B | 1.24B | 1.16B | 1.16B |
Cost of Revenue | 10.26B | 6.55B | 6.53B | 6.63B | 5.06B | 4.48B | 10.91B | 4.62B | 4.72B | 2.55B | 2.40B | 2.41B | 1.62B | 1.69B | 788.56M | 810.10M | 743.64M | 620.04M | 536.38M | 467.35M | 369.73M | 343.92M | 288.19M | 269.92M |
Gross Profit | 15.56B | 18.77B | 12.26B | 6.00B | 11.76B | 10.93B | 1.68B | 5.14B | 4.27B | 3.33B | 3.05B | 2.71B | 2.95B | 2.55B | 2.34B | 2.36B | 2.04B | 1.62B | 1.53B | 1.51B | 1.10B | 896.68M | 876.06M | 888.40M |
Operating Expenses | 319.20M | 4.07B | 3.60B | 2.72B | 3.28B | 3.15B | 204.42M | 204.84M | 196.99M | 170.23M | 178.56M | 181.64M | 859.53M | 821.18M | 1.01B | 974.91M | 873.69M | 789.26M | 719.06M | 653.30M | 560.31M | 530.89M | 492.12M | 501.76M |
Selling, General & Admin | 319.20M | 287.06M | 1.61B | 947.01M | 1.65B | 1.53B | 204.42M | 204.84M | 196.99M | 170.23M | 178.56M | 181.64M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 3.78B | 1.99B | 1.78B | 1.63B | -134.64M | N/A | N/A | N/A | N/A | N/A | N/A | 859.53M | 821.18M | 1.01B | 974.91M | 873.69M | 789.26M | 719.06M | 653.30M | 560.31M | 530.89M | 492.12M | 501.76M |
Operating Income | 15.24B | 14.70B | 8.66B | 3.28B | 8.48B | 7.78B | 1.48B | 4.93B | 4.07B | 3.16B | 2.87B | 2.53B | 2.09B | 1.72B | 1.34B | 1.38B | 1.17B | 829.67M | 808.38M | 855.33M | 536.59M | 365.79M | 383.95M | 386.65M |
Other Expenses / Income | -613.75M | -613.42M | -531.64M | -420.48M | -819.56M | 87.76M | 6.91B | 98.78M | -59.04M | -78.53M | -124.81M | 54.78M | 50.93M | 25.82M | 4.77M | 164.54M | 10.37M | 15.21M | 13.76M | -46.43M | -10.54M | 16.55M | 28.19M | -14.30M |
Before Tax Income | 14.63B | 14.08B | 8.13B | 2.86B | 7.66B | 6.92B | 8.39B | 5.03B | 4.01B | 3.08B | 2.75B | 2.58B | 2.15B | 1.75B | 1.34B | 1.55B | 1.18B | 844.88M | 822.14M | 808.90M | 526.05M | 382.34M | 412.14M | 372.35M |
Income Tax Expenses | 3.94B | 3.44B | 1.73B | 729.15M | 1.98B | 1.80B | 1.64B | 1.40B | 1.10B | 798.68M | 449.43M | 509.37M | 553.07M | 475.00M | 544.69M | 498.77M | 145.53M | 301.11M | 249.98M | 184.20M | 231.94M | 151.51M | 152.70M | 162.91M |
Net Income | 10.20B | 9.99B | 5.98B | 1.97B | 5.47B | 4.99B | 5.83B | 3.63B | 2.91B | 2.28B | 2.30B | 2.08B | 1.59B | 1.28B | 797.41M | 1.05B | 522.36M | 528.12M | 563.19M | 606.99M | 276.19M | 220.28M | 252.75M | 209.44M |
Interest Expenses | 1.13B | 855.52M | 842.39M | 926.31M | 1.08B | 1.23B | 618.83M | 126.19M | 97.02M | 81.81M | 76.29M | 22.36M | 39.42M | 39.87M | 20.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.02M | 30.00M | 29.96M | 30.05M | 30.02M | 30.18M | 20.00M | 30.00M |
Diluted Shares Outstanding | 300.00M | 300.00M | 300.00M | 300.00M | 300.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.02M | 30.00M | 32.37M | 30.05M | 30.02M | 30.18M | 20.00M | 30.00M |
EBITDA | 17.31B | 17.21B | 10.85B | 5.47B | 10.66B | 9.82B | 9.26B | 5.69B | 4.58B | 3.62B | 3.24B | 3.01B | 2.57B | 2.17B | 1.99B | 2.15B | 1.21B | 1.32B | 1.25B | 1.19B | 862.75M | 706.90M | 708.38M | 82.05M |
EBITDA Margin | 67.05% | 67.98% | 57.78% | 43.34% | 63.38% | 63.73% | 73.52% | 58.31% | 50.92% | 61.55% | 59.51% | 58.76% | 56.14% | 51.22% | 63.61% | 67.84% | 43.39% | 58.82% | 60.43% | 60.26% | 58.83% | 56.98% | 60.84% | 7.08% |
EBIT | 15.27B | 14.28B | 8.55B | 3.63B | 8.53B | 8.02B | 8.09B | 5.16B | 4.11B | 3.16B | 2.82B | 2.61B | 2.18B | 1.79B | 1.36B | 1.55B | 667.89M | 829.23M | 813.17M | 791.19M | 508.13M | 371.80M | 405.45M | 372.35M |
EBIT Margin | 59.15% | 56.42% | 45.54% | 28.74% | 50.70% | 52.01% | 64.26% | 52.88% | 45.70% | 53.82% | 51.83% | 50.92% | 47.77% | 42.26% | 43.51% | 48.86% | 23.97% | 37.04% | 39.40% | 40.04% | 34.65% | 29.97% | 34.82% | 32.15% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |