Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 266.72M | 51.17M | 7.78M | 6.95M | 13.38M | 10.58M | 1.53M | 4.61M | 8.12M | 13.98M | 20.41M | 15.58M |
Cost of Revenue | 44.40M | 12.14M | 3.52M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 222.32M | 39.04M | 4.25M | 6.95M | 13.38M | 10.58M | N/A | N/A | N/A | 13.98M | 20.41M | 15.58M |
Operating Expenses | 677.86M | 600.85M | 456.05M | 337.57M | 240.09M | 165.34M | 113.07M | 77.53M | 49.94M | 25.97M | 15.13M | 14.07M |
Selling, General & Admin | 264.41M | 221.23M | 160.18M | 76.67M | 48.47M | 25.06M | 13.48M | 11.50M | 9.41M | 6.27M | 2.42M | 2.69M |
Research & Development | 413.45M | 379.62M | 295.87M | 260.90M | 191.62M | 140.28M | 99.59M | 66.02M | 40.53M | 19.70M | 12.71M | 11.38M |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -455.54M | -561.81M | -451.79M | -330.62M | -226.72M | -154.76M | -111.54M | -72.92M | -41.83M | -11.99M | 5.28M | 1.51M |
Other Expenses / Income | 8.61M | -16.00M | 67.85M | -88.55M | 8.47M | 20.37M | -12.83M | 4.19M | 8.25M | 1.65M | -574.00K | -228.00K |
Before Tax Income | -474.14M | -577.82M | -383.94M | -419.17M | -218.25M | -130.49M | -124.37M | -68.73M | -33.57M | -10.34M | 4.71M | 1.28M |
Income Tax Expenses | 7.30M | 5.38M | -367.00K | -219.00K | -234.00K | -394.00K | -477.00K | -227.00K | -652.00K | -682.00K | 626.00K | 35.00K |
Net Income | -481.45M | -583.19M | -383.58M | -418.95M | -218.02M | -130.10M | -123.90M | -68.50M | -32.92M | -9.66M | 4.08M | 1.25M |
Interest Expenses | 44.06M | 50.49M | 3.91M | 1.92M | 1.22M | 127.00K | 97.00K | 5.00K | 6.00K | 16.00K | 8.00K | 20.00K |
Basic Shares Outstanding | 56.29M | 56.07M | 54.77M | 50.62M | 46.51M | 41.09M | 33.63M | 26.56M | 23.77M | 16.94M | 10.80M | 10.80M |
Diluted Shares Outstanding | 56.29M | 56.07M | 54.77M | 50.62M | 46.51M | 41.09M | 33.63M | 26.56M | 23.77M | 16.94M | 12.75M | 10.80M |
EBITDA | -438.17M | -527.33M | -423.67M | -328.88M | -217.03M | -150.18M | -123.54M | -68.05M | -33.01M | -9.82M | 5.12M | 1.73M |
EBITDA Margin | -164.28% | -1,030.46% | -5,447.00% | -4,730.10% | -1,622.65% | -1,419.32% | -8,074.71% | -1,477.42% | -406.63% | -70.23% | 25.08% | 11.10% |
EBIT | -430.08M | -527.33M | -380.03M | -417.26M | -217.03M | -130.36M | -124.28M | -68.73M | -33.57M | -10.32M | 4.71M | 1.30M |
EBIT Margin | -161.25% | -1,030.46% | -4,886.00% | -6,001.09% | -1,622.65% | -1,232.06% | -8,122.68% | -1,492.12% | -413.50% | -73.83% | 23.09% | 8.37% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |