Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.56B | 21.17B | 18.61B | 13.98B | 11.82B | 10.94B | 9.05B | 6.79B | 6.29B | 5.86B | 5.25B | 4.73B | 5.65B | 4.51B | 1.60B | 2.96B | 3.81B | 3.60B | 2.53B | 2.46B | 1.54B | 1.96B | 1.85B | 2.16B | 1.20B | 774.64M | 808.45M | 619.40M | 446.34M |
Cost of Revenue | 13.42B | 10.66B | 8.80B | 7.18B | 6.92B | 6.23B | 4.98B | 3.75B | 3.39B | 3.26B | 3.07B | 2.73B | 3.20B | 2.55B | 1.14B | 1.94B | 2.25B | 2.14B | 1.55B | 1.56B | 1.17B | 1.49B | 1.80B | 1.21B | 755.48M | 444.92M | 452.91M | 361.24M | 276.56M |
Gross Profit | 14.14B | 10.51B | 9.81B | 6.80B | 4.90B | 4.72B | 4.08B | 3.04B | 2.90B | 2.60B | 2.18B | 2.01B | 2.45B | 1.96B | 458.39M | 1.02B | 1.56B | 1.46B | 973.45M | 904.97M | 368.14M | 467.29M | 51.95M | 954.87M | 442.04M | 329.72M | 355.55M | 258.15M | 169.79M |
Operating Expenses | 5.09B | 3.19B | 3.27B | 2.75B | 2.18B | 1.83B | 1.68B | 1.39B | 1.33B | 1.31B | 1.13B | 848.48M | 808.17M | 704.47M | 623.40M | 730.20M | 736.12M | 591.36M | 524.68M | 532.19M | 498.46M | 561.28M | 689.42M | 466.29M | 356.67M | 241.47M | 151.36M | 105.74M | 68.87M |
Selling, General & Admin | 1.11B | 909.60M | 725.60M | 544.90M | 520.50M | 488.00M | 416.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 3.98B | 2.28B | 2.55B | 2.20B | 1.66B | 1.35B | 1.26B | 1.11B | 1.07B | 1.07B | 882.03M | 589.18M | 590.27M | 523.43M | 466.76M | 539.60M | 486.91M | 386.57M | 323.63M | 330.71M | 286.22M | 298.21M | 408.93M | 214.70M | 173.91M | 114.00M | 78.64M | N/A | N/A |
Other Operating Expenses | -57.30M | N/A | 213.70M | N/A | N/A | N/A | N/A | 280.98M | 262.53M | 240.10M | 247.28M | 259.30M | 217.90M | 181.04M | 156.64M | 190.60M | 249.21M | 204.80M | 201.05M | 201.48M | 212.24M | 263.07M | 280.48M | 251.59M | 182.76M | 127.47M | 72.73M | 105.74M | 68.87M |
Operating Income | 9.04B | 7.32B | 6.75B | 4.05B | 2.72B | 2.88B | 2.50B | 1.66B | 1.57B | 1.28B | 1.05B | 1.16B | 1.64B | 1.25B | -165.01M | 287.73M | 826.69M | 870.65M | 448.78M | 372.78M | -130.32M | -93.98M | -637.47M | 488.58M | 85.37M | 88.25M | 204.18M | 152.42M | 100.92M |
Other Expenses / Income | 41.20M | -44.60M | -44.60M | -34.90M | -25.00M | -28.30M | -50.30M | 33.64M | -16.52M | -8.60M | -24.47M | -6.20M | 7.42M | -8.18M | -6.54M | 22.65M | 33.50M | -854.67K | -14.08M | -10.20M | -53.54M | -36.76M | -60.97M | 2.12M | 32.99M | 1.19M | 14.64M | 3.62M | 311.96K |
Before Tax Income | 9.08B | 7.28B | 6.71B | 4.02B | 2.69B | 2.85B | 2.45B | 1.69B | 1.55B | 1.27B | 1.02B | 1.15B | 1.65B | 1.24B | -171.55M | 310.38M | 860.19M | 869.80M | 434.69M | 362.57M | -183.86M | -130.74M | -698.43M | 490.70M | 118.36M | 89.44M | 218.82M | 156.03M | 101.23M |
Income Tax Expenses | 1.44B | 1.02B | 1.02B | 551.50M | 128.80M | 335.70M | 310.70M | 219.48M | 161.45M | 77.00M | 7.99M | 4.26M | 181.68M | 220.70M | -20.62M | -12.76M | 171.26M | 245.11M | 123.47M | 127.29M | -59.57M | -42.75M | -218.61M | 146.32M | 37.57M | 27.80M | 71.27M | 54.72M | 37.28M |
Net Income | 7.84B | 5.62B | 5.88B | 3.55B | 2.58B | 2.52B | 2.14B | 1.47B | 1.39B | 1.20B | 1.02B | 1.15B | 1.47B | 1.02B | -150.93M | 323.13M | 688.93M | 624.69M | 311.23M | 235.29M | -159.94M | -207.68M | -479.83M | 345.44M | 80.80M | 61.65M | 147.55M | 101.32M | 63.95M |
Interest Expenses | 152.70M | 60.80M | 54.60M | 43.40M | 36.60M | 41.80M | -50.30M | N/A | N/A | 11.91M | 28.01M | 22.78M | 33.74M | 23.30M | 49.30M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 393.80M | 397.70M | 409.80M | 418.30M | 420.80M | 426.25M | 429.80M | 425.60M | 430.60M | 437.14M | 429.77M | 424.10M | 327.73M | 335.03M | 333.11M | 332.35M | 356.05M | 325.02M | 331.34M | 330.85M | 330.07M | 326.39M | 318.86M | 286.50M | 284.87M | 327.48M | 320.44M | 313.22M | 300.67M |
Diluted Shares Outstanding | 394.10M | 398.00M | 410.40M | 419.10M | 421.60M | 426.40M | 431.60M | 427.70M | 432.60M | 439.69M | 433.45M | 427.00M | 330.37M | 338.03M | 333.11M | 334.34M | 373.95M | 344.95M | 371.64M | 331.72M | 330.07M | 326.39M | 318.86M | 299.10M | 287.70M | 327.48M | 320.44M | 313.22M | 300.67M |
EBITDA | 9.98B | 8.21B | 7.01B | 4.54B | 3.56B | 3.63B | 2.81B | 2.05B | 1.85B | 1.54B | 1.28B | 1.36B | 1.85B | 1.42B | 17.95M | 429.85M | 986.73M | 956.89M | 525.15M | 452.72M | -74.96M | -84.51M | -539.36M | 557.79M | 160.89M | 123.29M | 234.64M | 165.51M | 107.71M |
EBITDA Margin | 36.20% | 38.79% | 37.65% | 32.49% | 30.09% | 33.17% | 31.07% | 30.15% | 29.35% | 26.30% | 24.41% | 28.74% | 32.69% | 31.44% | 1.12% | 14.52% | 25.87% | 26.60% | 20.78% | 18.38% | -4.87% | -4.32% | -29.19% | 25.81% | 13.44% | 15.92% | 29.02% | 26.72% | 24.13% |
EBIT | 9.43B | 6.70B | 6.96B | 4.15B | 2.75B | 2.90B | 2.40B | 1.69B | 1.55B | 1.29B | 1.05B | 1.17B | 1.68B | 1.27B | -122.25M | 310.38M | 860.19M | 869.80M | 434.69M | 362.57M | -219.51M | -250.44M | -698.43M | 491.76M | 118.36M | 89.44M | 218.82M | 156.03M | 101.23M |
EBIT Margin | 34.21% | 31.66% | 37.39% | 29.68% | 23.24% | 26.47% | 26.46% | 24.89% | 24.63% | 21.95% | 20.05% | 24.80% | 29.77% | 28.08% | -7.66% | 10.48% | 22.55% | 24.18% | 17.20% | 14.72% | -14.25% | -12.79% | -37.80% | 22.76% | 9.88% | 11.55% | 27.07% | 25.19% | 22.68% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |