| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 66.50B | 54.52B | 41.90B | 36.04B | 30.23B | 23.02B | 18.54B |
| Cost of Revenue | 57.08B | 45.56B | 34.75B | 30.13B | 24.89B | 18.84B | 15.58B |
| Gross Profit | 9.43B | 8.96B | 7.14B | 5.91B | 5.34B | 4.17B | 2.97B |
| Operating Expenses | 6.24B | 6.16B | 4.55B | 3.77B | 3.48B | 2.46B | 2.07B |
| Selling, General & Admin | 6.24B | 5.17B | 3.92B | 3.25B | 2.95B | 2.18B | 1.80B |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.39B | 991.00M | 629.00M | 521.00M | 535.00M | -4.00M | 274.00M |
| Operating Income | 3.19B | 2.85B | 2.58B | 2.07B | 1.73B | 1.67B | 850.00M |
| Other Expenses / Income | -2.68B | -1.51B | -730.00M | -443.00M | -257.00M | -43.00M | -142.00M |
| Before Tax Income | 503.00M | 1.33B | 1.85B | 1.62B | 1.47B | 1.55B | 708.00M |
| Income Tax Expenses | -156.00M | 115.00M | 239.00M | 436.00M | 411.00M | 477.00M | 211.00M |
| Net Income | 710.00M | 1.22B | 1.61B | 1.40B | 1.05B | 1.08B | 497.00M |
| Interest Expenses | 2.62B | 1.91B | 835.00M | 693.00M | 418.00M | 156.00M | 123.00M |
| Basic Shares Outstanding | 1.35B | 1.35B | 1.34B | 1.34B | 1.29B | 268.35M | 268.35M |
| Diluted Shares Outstanding | 1.35B | 1.35B | 1.35B | 1.34B | 1.29B | 268.35M | 268.35M |
| EBITDA | 4.66B | 4.23B | 3.43B | 3.94B | 2.50B | 2.09B | 1.09B |
| EBITDA Margin | 7.01% | 7.77% | 8.19% | 10.92% | 8.26% | 9.08% | 5.90% |
| EBIT | 3.17B | 3.24B | 2.68B | 2.53B | 1.88B | 1.71B | 831.00M |
| EBIT Margin | 4.77% | 5.95% | 6.41% | 7.01% | 6.21% | 7.42% | 4.48% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |