| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66.50B | 54.52B | 41.90B | 36.04B | 30.23B | 23.02B | 18.54B | 15.92B | 4.37B | 4.35B | 4.04B | 3.88B |
| Cost of Revenue | 57.08B | 45.56B | 34.75B | 30.13B | 24.89B | 18.84B | 15.58B | 13.38B | 3.25B | 3.25B | 3.03B | 2.81B |
| Gross Profit | 9.43B | 8.96B | 7.14B | 5.91B | 5.34B | 4.17B | 2.97B | 2.55B | 1.12B | 1.09B | 1.01B | 1.07B |
| Operating Expenses | 6.24B | 6.16B | 4.55B | 3.77B | 3.48B | 2.46B | 2.07B | 2.09B | 990.00M | 914.00M | 931.00M | 865.44M |
| Selling, General & Admin | 6.24B | 5.17B | 3.92B | 3.25B | 2.95B | 2.18B | 1.80B | 1.84B | 940.00M | 817.00M | 750.00M | 781.05M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 991.00M | 629.00M | 521.00M | 535.00M | -4.00M | 2.00M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 3.19B | 2.85B | 2.58B | 2.07B | 1.73B | 1.67B | 850.00M | 534.00M | 110.00M | 201.00M | 215.00M | 229.31M |
| Other Expenses / Income | -2.63B | -1.51B | -730.00M | -1.04B | -211.00M | -120.00M | -142.00M | -125.00M | 9.00M | -13.00M | -84.00M | 15.45M |
| Before Tax Income | 554.00M | 1.33B | 1.85B | 1.62B | 1.47B | 1.55B | 708.00M | 409.00M | 190.00M | 264.00M | 131.00M | 244.76M |
| Income Tax Expenses | -156.00M | 115.00M | 239.00M | 436.00M | 411.00M | 477.00M | 211.00M | 105.00M | 48.00M | 87.00M | 38.00M | 76.37M |
| Net Income | 710.00M | 1.22B | 1.61B | 1.40B | 1.05B | 1.08B | 497.00M | 304.00M | 142.00M | 177.00M | 93.00M | 168.40M |
| Interest Expenses | 2.62B | 1.91B | 835.00M | 693.00M | 418.00M | 156.00M | 123.00M | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.35B | 1.35B | 1.34B | 1.34B | 1.29B | 442.78M | 442.78M | 256.33M | 159.37M | 159.37M | 147.91M | 94.79M |
| Diluted Shares Outstanding | 1.35B | 1.35B | 1.35B | 1.34B | 1.29B | 442.78M | 442.78M | 256.33M | 159.37M | 159.37M | 147.91M | 94.79M |
| EBITDA | 4.62B | 3.69B | 3.21B | 3.71B | 2.41B | 2.10B | 1.11B | 643.00M | 175.00M | 264.00M | 272.00M | 284.20M |
| EBITDA Margin | 6.95% | 6.77% | 7.65% | 10.29% | 7.97% | 9.11% | 5.99% | 4.04% | 4.00% | 6.07% | 6.73% | 7.33% |
| EBIT | 3.17B | 3.24B | 2.68B | 2.53B | 1.88B | 1.71B | 831.00M | 409.00M | 190.00M | 264.00M | 131.00M | 244.76M |
| EBIT Margin | 4.77% | 5.95% | 6.41% | 7.01% | 6.21% | 7.42% | 4.48% | 2.57% | 4.35% | 6.07% | 3.24% | 6.31% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |