Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.82M | -154.76M | 19.35M | 179.66M | 93.69M | -45.76M | 4.82M | 86.46M | 1.66M | 2.21M | 4.45M | 5.75M | 5.90M | 4.96M | 3.53M | 11.44M | 14.50M | 11.52M | 6.10M | 6.64M | 11.65M |
Cost of Revenue | 3.11M | 3.61M | 3.99M | 3.38M | 3.12M | N/A | N/A | N/A | 1.34M | 1.27M | 1.17M | 1.18M | 1.21M | 1.11M | 320.00K | 720.00K | 300.00K | 440.00K | 590.00K | 190.00K | 120.00K |
Gross Profit | 7.71M | -158.37M | 15.35M | 176.29M | 90.57M | -45.76M | N/A | N/A | 318.24K | 940.00K | 3.28M | 4.57M | 4.69M | 3.85M | 3.21M | 10.72M | 14.20M | 11.08M | 5.51M | 6.45M | 11.53M |
Operating Expenses | 1.10M | 1.18M | 999.29K | 1.22M | 2.26M | 3.03M | 3.07M | 3.21M | 2.03M | 2.40M | 2.91M | 2.85M | 2.65M | 4.04M | 3.51M | 5.20M | 3.57M | 3.76M | 4.57M | 4.42M | 3.43M |
Selling, General & Admin | 1.11M | 1.12M | 1.04M | 1.07M | 2.24M | 2.95M | 3.02M | 3.16M | 1.98M | 2.43M | 2.93M | 2.88M | 2.74M | 4.08M | 3.26M | 4.84M | 3.35M | 3.57M | 4.05M | 4.06M | 3.08M |
Research & Development | 0 | -5.00 | 0 | 4.00 | 593.62K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 19.29M | 57.45K | -40.11K | 152.98K | 19.10K | 80.84K | 52.95K | 45.77K | 53.15K | -30.00K | -20.00K | -30.00K | -90.00K | -40.00K | 250.00K | 360.00K | 220.00K | 190.00K | 520.00K | 360.00K | 350.00K |
Operating Income | 9.73M | -155.94M | 18.35M | 178.44M | 91.43M | -48.79M | N/A | N/A | -1.71M | -1.46M | 370.00K | 1.72M | 2.04M | -190.00K | -310.00K | 5.52M | 10.64M | 7.31M | 940.00K | 2.03M | 8.10M |
Other Expenses / Income | 10.81M | -154.54M | 20.04M | 1.04M | -1.14M | N/A | N/A | N/A | -58.57M | -26.32M | -213.04M | -153.98M | -34.02M | 96.08M | 303.70M | -270.94M | 112.96M | 176.67M | 65.10M | -12.04M | 172.94M |
Before Tax Income | 9.73M | -155.94M | 18.35M | 178.44M | 91.43M | -48.79M | 1.74M | 83.26M | -60.28M | -27.78M | -212.67M | -152.26M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -10.01M | 181.04M |
Income Tax Expenses | 9.73M | -155.94M | 18.35M | -1.53M | -2.26M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -40.00K | N/A |
Net Income | 9.73M | -155.94M | 18.35M | 178.44M | 91.43M | -48.79M | 1.74M | 83.26M | -60.28M | -27.78M | -212.67M | -152.26M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -9.97M | 181.04M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -58.57M | -26.32M | -213.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 19.45M | 19.29M | 19.29M | 19.29M | 19.29M | 19.28M | 19.38M | 19.27M | 19.29M | 19.29M | 19.29M | 19.29M | 19.40M | 19.44M | 19.44M | 21.60M | 28.80M | 28.80M | 28.80M | 28.80M | 28.80M |
Diluted Shares Outstanding | 19.45M | 19.29M | 19.31M | 19.29M | 19.29M | 19.28M | 19.38M | 19.27M | 19.29M | 19.29M | 19.29M | 19.29M | 19.40M | 19.44M | 19.44M | 21.60M | 28.80M | 28.80M | 28.80M | 28.80M | 28.80M |
EBITDA | 9.73M | -155.94M | 18.35M | 178.44M | 91.43M | -48.79M | 1.75M | 83.26M | -118.86M | -54.10M | -425.71M | -152.26M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -10.01M | 181.04M |
EBITDA Margin | 89.86% | 100.76% | 94.83% | 99.32% | 97.58% | 106.63% | 36.26% | 96.29% | -7,166.45% | -2,447.96% | -9,566.52% | -2,648.00% | -542.03% | 1,933.27% | 8,594.62% | -2,320.10% | 852.41% | 1,597.05% | 1,082.62% | -150.75% | 1,553.99% |
EBIT | 19.45M | -311.88M | 36.70M | 176.91M | 89.18M | -48.79M | 1.74M | 83.26M | -118.86M | -54.10M | -425.71M | -152.26M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -10.01M | 181.04M |
EBIT Margin | 179.72% | 201.52% | 189.67% | 98.47% | 95.18% | 106.63% | 36.21% | 96.29% | -7,166.45% | -2,447.96% | -9,566.52% | -2,648.00% | -542.03% | 1,933.27% | 8,594.62% | -2,320.10% | 852.41% | 1,597.05% | 1,082.62% | -150.75% | 1,553.99% |
Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 |