Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.39M | -154.76M | 19.35M | 179.66M | 93.69M | -45.76M | 4.82M | 86.46M | 4.16M | -7.06M | 4.45M | 5.75M | 5.90M | 4.96M | 3.53M | 11.44M | 14.50M | 11.52M | 6.10M | 6.64M | 11.65M |
Cost of Revenue | N/A | 3.61M | 3.99M | 3.38M | 3.12M | N/A | 1.01M | 1.11M | 1.08M | 993.13K | 1.17M | 1.18M | 1.21M | 1.11M | 320.00K | 720.00K | 300.00K | 440.00K | 590.00K | 190.00K | 120.00K |
Gross Profit | 2.39M | -158.37M | 15.35M | 176.29M | 90.57M | -45.76M | 3.81M | 85.36M | 3.08M | -8.05M | 3.28M | 4.57M | 4.69M | 3.85M | 3.21M | 10.72M | 14.20M | 11.08M | 5.51M | 6.45M | 11.53M |
Operating Expenses | 3.47M | 1.18M | 999.29K | 1.22M | 2.26M | 3.03M | 3.07M | 3.21M | 61.94M | 18.71M | 217.13M | 158.01M | 2.65M | 4.04M | 3.51M | 5.20M | 3.57M | 3.76M | 4.57M | 4.42M | 3.43M |
Selling, General & Admin | 1.11M | 1.12M | 1.04M | 1.07M | 2.24M | 2.95M | 3.02M | 3.16M | -14.00 | 3.67M | 4.08M | 4.03M | 2.74M | 4.08M | 3.26M | 4.84M | 3.35M | 3.57M | 4.05M | 4.06M | 3.08M |
Research & Development | N/A | -5.00 | 0 | 4.00 | 593.62K | 859.88K | 0 | -5.00 | -14.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 57.45K | -40.11K | 152.98K | 19.10K | 80.84K | 52.95K | 45.77K | 19.29M | -18.71M | -20.00K | -30.00K | -90.00K | -40.00K | 250.00K | 360.00K | 220.00K | 190.00K | 520.00K | 360.00K | 350.00K |
Operating Income | -1.08M | -155.94M | 18.35M | 178.44M | 91.43M | -48.79M | 1.74M | 83.26M | -1.71M | -26.75M | 370.96K | 1.72M | 2.04M | -190.00K | -310.00K | 5.52M | 10.64M | 7.31M | 940.00K | 2.03M | 8.10M |
Other Expenses / Income | 10.81M | -154.54M | -209.23K | 1.04M | N/A | -46.52M | 4.42M | -2.79M | -58.57M | -1.02M | -213.04M | -2.77M | -34.02M | 96.08M | 303.70M | -270.94M | 112.96M | 176.67M | 65.10M | -12.04M | 172.94M |
Before Tax Income | 9.73M | -155.94M | 18.35M | 178.44M | 91.43M | -48.79M | 1.74M | 83.26M | 2.53K | -27.78M | -212.67M | -152.26M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -10.01M | 181.04M |
Income Tax Expenses | N/A | -155.94M | 18.35M | -1.53M | -2.26M | -161.14K | 1.55M | 86.05M | -56.26M | -1.46M | -213.04M | -153.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -40.00K | N/A |
Net Income | 9.73M | -155.94M | 18.35M | 178.44M | 91.43M | -48.79M | 1.74M | 83.26M | -56.26M | -27.78M | -212.67M | -152.26M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -9.97M | 181.04M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 19.45M | 19.29M | 19.29M | 19.29M | 19.29M | 19.28M | 19.29M | 19.27M | -60.28M | 19.29M | 19.30M | 19.27M | 19.40M | 19.44M | 19.44M | 21.60M | 28.80M | 28.80M | 28.80M | 28.80M | 28.80M |
Diluted Shares Outstanding | 19.45M | 19.29M | 19.31M | 19.29M | 19.29M | 19.28M | 19.38M | 19.27M | -3.00 | 19.29M | 19.30M | 19.27M | 19.40M | 19.44M | 19.44M | 21.60M | 28.80M | 28.80M | 28.80M | 28.80M | 28.80M |
EBITDA | 9.54M | -154.39M | 20.24M | 179.98M | N/A | N/A | 1.55M | 86.05M | -1.71M | -25.30M | -213.04M | -153.98M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -10.01M | 181.04M |
EBITDA Margin | 398.59% | 99.76% | 104.64% | 100.17% | 0.00% | 0.00% | 32.14% | 99.52% | -41.14% | 358.51% | -4,785.59% | -2,675.80% | -542.03% | 1,933.27% | 8,594.62% | -2,320.10% | 852.41% | 1,597.05% | 1,082.62% | -150.75% | 1,553.99% |
EBIT | 9.73M | -311.88M | 36.70M | 176.91M | 89.18M | -48.95M | 3.29M | 169.31M | -112.52M | -29.23M | -425.72M | -306.24M | -31.98M | 95.89M | 303.39M | -265.42M | 123.60M | 183.98M | 66.04M | -10.01M | 181.04M |
EBIT Margin | 406.16% | 201.52% | 189.67% | 98.47% | 95.18% | 106.98% | 68.35% | 195.81% | -2,706.38% | 414.32% | -9,562.85% | -5,321.68% | -542.03% | 1,933.27% | 8,594.62% | -2,320.10% | 852.41% | 1,597.05% | 1,082.62% | -150.75% | 1,553.99% |
Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 |