Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 130.57M | 149.24M | 142.72M | 131.86M | 116.60M | 112.97M | 105.30M | 99.39M | 94.05M | 89.41M | 84.28M | 84.52M | 84.04M | 80.37M | 80.33M | 73.50M | 62.58M | 61.65M | 62.96M | 62.43M | 61.47M | 61.35M | 55.70M | 48.45M | 47.30M | 43.50M | 39.20M | 56.70M | 50.40M | 42.90M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 130.57M | 149.24M | 142.72M | 131.86M | 116.60M | 112.97M | 105.30M | 99.39M | 94.05M | 89.41M | 84.28M | 84.52M | 84.04M | 80.37M | 80.33M | 73.50M | 62.58M | 61.65M | 62.96M | 62.43M | 61.47M | 61.35M | 55.70M | 48.45M | 47.30M | 43.50M | 39.20M | 56.70M | 50.40M | 42.90M |
Operating Expenses | 73.00M | -82.57M | -78.32M | -80.00M | -69.53M | -55.18M | -104.37M | -98.28M | -92.69M | -88.17M | -83.25M | -83.35M | -83.29M | -80.05M | 27.42M | -72.96M | -61.87M | -60.57M | -62.11M | -61.34M | -60.30M | -60.19M | -54.74M | -47.39M | -46.00M | 2.10M | 900.00K | -3.70M | -6.10M | -12.30M |
Selling, General & Admin | 50.89M | 48.18M | 45.84M | 43.12M | 38.56M | 39.67M | 38.06M | 35.41M | 34.25M | 32.06M | 32.26M | 32.73M | 31.50M | 27.55M | 27.04M | 24.55M | 21.42M | 22.10M | 20.69M | 19.82M | 18.97M | 18.86M | 17.23M | 15.59M | 15.20M | 13.80M | 12.70M | 15.00M | 16.70M | 16.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -130.75M | -124.16M | -123.12M | -108.09M | -104.22M | -142.43M | -133.68M | -126.94M | -120.23M | -115.52M | -116.08M | -114.79M | -107.60M | 375.00K | -97.51M | -83.29M | -82.67M | -82.80M | -81.16M | -79.27M | -79.05M | -71.97M | -62.98M | -61.20M | -11.70M | -11.80M | -18.70M | -22.80M | -28.50M |
Operating Income | 2.44M | 66.67M | 64.40M | 51.86M | 47.08M | 57.79M | 927.00K | 1.11M | 1.35M | 1.24M | 1.02M | 1.17M | 746.00K | 316.00K | 1.17M | 541.00K | 717.00K | 1.08M | 854.00K | 1.09M | 1.17M | 1.16M | 963.00K | 1.06M | 1.30M | 45.60M | 40.10M | 53.00M | 44.30M | 30.60M |
Other Expenses / Income | 35.08M | -11.02M | -11.48M | -8.89M | -9.35M | -8.87M | -8.61M | -14.49M | -14.13M | -13.21M | -12.86M | -732.00K | N/A | N/A | 2.59M | -440.00K | 23.42M | 22.94M | N/A | N/A | 26.35M | 26.51M | 21.91M | 18.34M | 17.23M | -28.10M | -23.90M | -21.90M | -24.90M | -18.20M |
Before Tax Income | 37.52M | 62.91M | 64.40M | 51.86M | 47.08M | 45.30M | 39.85M | 37.75M | 35.27M | 33.53M | 30.87M | 31.84M | 31.65M | 31.65M | 31.58M | 29.44M | 24.14M | 24.02M | 26.74M | 28.44M | 27.52M | 27.67M | 22.87M | 19.39M | 18.60M | 17.50M | 16.20M | 31.10M | 19.40M | 12.40M |
Income Tax Expenses | 7.45M | 14.11M | 14.55M | 11.04M | 9.60M | 9.03M | 10.53M | 11.21M | 10.61M | 10.17M | 9.08M | 9.66M | 9.71M | 9.75M | 9.79M | 9.00M | 6.81M | 7.12M | 8.10M | 8.96M | 8.61M | 8.77M | 7.05M | 5.71M | 5.70M | 5.70M | 5.20M | 10.80M | 7.00M | 1.10M |
Net Income | 30.07M | 48.80M | 49.86M | 40.83M | 37.48M | 36.28M | 29.33M | 26.53M | 24.66M | 23.36M | 21.80M | 22.18M | 21.93M | 21.89M | 21.79M | 20.44M | 17.33M | 16.89M | 18.64M | 19.48M | 18.92M | 18.89M | 15.82M | 13.68M | 12.90M | 11.80M | 11.00M | 20.30M | 12.40M | 11.30M |
Interest Expenses | 57.73M | 11.31M | 5.20M | 12.69M | 21.71M | 12.48M | 7.01M | 5.36M | 4.81M | 5.77M | 7.92M | 11.96M | 18.68M | 23.70M | 26.49M | 32.28M | 40.28M | 34.74M | 24.11M | 19.21M | 21.61M | 25.11M | 33.17M | 37.37M | 29.30M | 28.10M | 23.90M | 21.90M | 24.90M | 18.20M |
Basic Shares Outstanding | 17.04M | 17.01M | 16.99M | 16.90M | 16.82M | 16.22M | 16.11M | 15.99M | 15.86M | 15.81M | 15.73M | 15.67M | 15.62M | 15.45M | 15.40M | 15.37M | 15.59M | 16.36M | 16.56M | 17.59M | 16.13M | 16.32M | 17.22M | 17.24M | 17.24M | 22.22M | 18.14M | 19.38M | 20.45M | 20.52M |
Diluted Shares Outstanding | 17.04M | 17.06M | 17.05M | 16.91M | 16.86M | 16.31M | 16.21M | 16.09M | 15.92M | 15.85M | 15.77M | 15.68M | 15.64M | 15.49M | 15.47M | 15.45M | 15.69M | 16.58M | 16.84M | 18.00M | 16.50M | 16.69M | 17.52M | 17.39M | 17.47M | 22.56M | 18.38M | 19.45M | 20.47M | 20.52M |
EBITDA | N/A | 70.46M | 72.23M | 58.73M | 52.58M | 50.06M | 45.25M | 43.69M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 47.21% | 50.61% | 44.54% | 45.09% | 44.31% | 42.98% | 43.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 95.25M | 74.22M | 69.60M | 64.56M | 68.78M | 57.79M | 46.86M | 43.10M | 40.09M | 39.30M | 38.80M | 43.80M | 50.33M | 55.34M | 58.07M | 61.71M | 64.42M | 58.76M | 50.86M | 47.64M | 49.13M | 52.77M | 56.04M | 56.76M | 47.90M | 45.60M | 40.10M | 53.00M | 44.30M | 30.60M |
EBIT Margin | 72.95% | 49.73% | 48.76% | 48.96% | 58.99% | 51.16% | 44.50% | 43.37% | 42.62% | 43.96% | 46.03% | 51.82% | 59.88% | 68.86% | 72.29% | 83.96% | 102.94% | 95.31% | 80.77% | 76.32% | 79.93% | 86.02% | 100.61% | 117.16% | 101.27% | 104.83% | 102.30% | 93.47% | 87.90% | 71.33% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |