Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 191.68M | 149.24M | 142.72M | 131.86M | 116.60M | 112.97M | 105.30M | 99.39M | 94.05M | 89.41M | 84.28M | 84.52M | 84.04M | 80.37M | 80.33M | 73.50M | 62.58M | 61.65M | 62.96M | 62.43M | 61.47M | 61.35M | 55.70M | 48.45M | 47.30M | 43.50M | 39.20M | 56.70M | 50.40M | 42.90M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 191.68M | 149.24M | 142.72M | 131.86M | 116.60M | 112.97M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 21.22M | -82.57M | -78.32M | -80.00M | -69.53M | -55.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 50.89M | 48.18M | 45.84M | 43.12M | 38.56M | 39.67M | 46.70M | 44.02M | 41.80M | 39.28M | 39.16M | 38.65M | 31.50M | 27.55M | 27.04M | 24.55M | 21.42M | 22.10M | 20.69M | 19.82M | 18.97M | 18.86M | 17.23M | 15.59M | 15.20M | 13.80M | 12.70M | 15.00M | 16.70M | 16.20M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -21.22M | -130.75M | -124.16M | -123.12M | -108.09M | -104.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 375.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 170.46M | 66.67M | 64.40M | 51.86M | 47.08M | 57.79M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 37.52M | -3.76M | 62.63M | 48.40M | 45.60M | -12.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 37.52M | 62.91M | 64.40M | 51.86M | 47.08M | 45.30M | 39.85M | 37.75M | 35.27M | 33.53M | 30.87M | 31.84M | 31.65M | 31.65M | 31.58M | 29.44M | 24.14M | 24.02M | 26.74M | 28.44M | 27.52M | 27.67M | 22.87M | 19.39M | 18.60M | 17.50M | 16.20M | 31.10M | 19.40M | 12.40M |
Income Tax Expenses | 7.45M | 14.11M | 14.55M | 11.04M | 9.60M | 9.03M | 10.53M | 11.21M | 10.61M | 10.17M | 9.08M | 9.66M | 9.71M | 9.75M | 9.79M | 9.00M | 6.81M | 7.12M | 8.10M | 8.96M | 8.61M | 8.77M | 7.05M | 5.71M | 5.70M | 5.70M | 5.20M | 10.80M | 7.00M | 1.10M |
Net Income | 30.07M | 48.80M | 49.86M | 40.83M | 37.48M | 36.28M | 29.33M | 26.53M | 24.66M | 23.36M | 21.80M | 22.18M | 21.93M | 21.89M | 21.79M | 20.44M | 17.33M | 16.89M | 18.64M | 19.48M | 18.92M | 18.89M | 15.82M | 13.68M | 12.90M | 11.80M | 11.00M | 20.30M | 12.40M | 11.30M |
Interest Expenses | 7.63M | 11.31M | 5.20M | 12.69M | 21.71M | 12.48M | 7.01M | 5.36M | 4.81M | 5.77M | 7.92M | 11.96M | 18.68M | 23.70M | 26.49M | 32.28M | 40.28M | 34.74M | 24.11M | 19.21M | 21.61M | 25.11M | 33.17M | 37.37M | 29.30M | 28.10M | 23.90M | 21.90M | 24.90M | 18.20M |
Basic Shares Outstanding | 17.04M | 17.01M | 16.99M | 16.90M | 16.82M | 16.22M | 16.11M | 15.52M | 15.40M | 15.35M | 15.28M | 15.21M | 15.17M | 15.00M | 14.95M | 14.92M | 15.13M | 15.43M | 15.61M | 15.62M | 15.66M | 15.84M | 15.92M | 15.94M | 16.73M | 17.26M | 17.61M | 18.82M | 19.85M | 19.93M |
Diluted Shares Outstanding | 17.04M | 17.06M | 17.05M | 16.91M | 16.86M | 16.31M | 16.21M | 15.62M | 15.45M | 15.39M | 15.31M | 15.23M | 15.18M | 15.04M | 15.02M | 15.00M | 15.23M | 15.63M | 15.88M | 15.99M | 16.02M | 16.21M | 16.20M | 16.08M | 16.96M | 17.50M | 17.85M | 18.88M | 19.88M | 19.93M |
EBITDA | 2.44M | 74.22M | 72.23M | 58.73M | 52.58M | 62.54M | 52.26M | 49.05M | 46.38M | 46.34M | 47.67M | 52.65M | 56.84M | 58.90M | 60.89M | 64.28M | 67.29M | 61.78M | 53.66M | 50.79M | 54.05M | 55.92M | 58.80M | 59.26M | 49.90M | 47.00M | 41.50M | 54.20M | 45.90M | 32.80M |
EBITDA Margin | 1.27% | 49.73% | 50.61% | 44.54% | 45.09% | 55.36% | 49.63% | 49.35% | 49.31% | 51.83% | 56.56% | 62.30% | 67.63% | 73.29% | 75.79% | 87.46% | 107.52% | 100.22% | 85.23% | 81.36% | 87.92% | 91.14% | 105.56% | 122.31% | 105.50% | 108.05% | 105.87% | 95.59% | 91.07% | 76.46% |
EBIT | 45.15M | 74.22M | 69.60M | 64.56M | 68.78M | 57.79M | 46.86M | 43.10M | 40.09M | 39.30M | 38.80M | 43.80M | 50.33M | 55.34M | 58.07M | 61.71M | 64.42M | 58.76M | 50.86M | 47.64M | 49.13M | 52.77M | 56.04M | 56.76M | 47.90M | 45.60M | 40.10M | 53.00M | 44.30M | 30.60M |
EBIT Margin | 23.56% | 49.73% | 48.76% | 48.96% | 58.99% | 51.16% | 44.50% | 43.37% | 42.62% | 43.96% | 46.03% | 51.82% | 59.88% | 68.86% | 72.29% | 83.96% | 102.94% | 95.31% | 80.77% | 76.32% | 79.93% | 86.02% | 100.61% | 117.16% | 101.27% | 104.83% | 102.30% | 93.47% | 87.90% | 71.33% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |