| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50.50M | 37.54M | 42.04M | 59.03M | 47.97M | 120.96M | 126.22M | 119.66M | 104.19M | 79.41M | 89.64M | 119.52M | 118.36M | 157.03M | 183.66M | 181.92M | 176.93M | 182.34M | 202.64M | 362.57M | 267.25M | 254.03M | 208.86M | 365.11M | N/A |
| Cost of Revenue | 27.90M | 18.34M | 20.86M | 24.36M | 25.69M | 59.59M | 64.09M | 62.95M | 54.00M | 42.12M | 43.60M | 59.40M | 67.20M | 96.32M | 107.23M | 117.97M | 112.45M | 122.92M | 27.91M | 54.40M | 65.93M | 105.71M | 64.02M | N/A | N/A |
| Gross Profit | 22.60M | 19.20M | 21.18M | 34.67M | 22.28M | 61.37M | 62.13M | 56.71M | 50.19M | 37.29M | 46.04M | 60.12M | 51.15M | 60.71M | 76.43M | 63.95M | 64.48M | 59.43M | 174.73M | 308.17M | 201.31M | 148.32M | 144.84M | 365.11M | N/A |
| Operating Expenses | 33.84M | 28.47M | 41.80M | 34.78M | 33.68M | 47.48M | 44.70M | 42.08M | 38.58M | 40.49M | 39.48M | 38.19M | 96.47M | 57.32M | 60.92M | 60.97M | 55.29M | 47.54M | 162.26M | 581.00K | 187.84M | 127.38M | 123.90M | -234.81M | 10.30M |
| Selling, General & Admin | 20.20M | 18.79M | 29.93M | 20.02M | 19.95M | 24.18M | 18.77M | 18.04M | 16.67M | 19.23M | 18.10M | 16.57M | 76.09M | 28.41M | 30.37M | 33.32M | 15.97M | 9.46M | 17.70M | 18.74M | 22.12M | 12.48M | 12.74M | 17.97M | N/A |
| Research & Development | N/A | 15.00 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 13.65M | 9.69M | 11.87M | 14.76M | 13.74M | 28.99M | 4.08M | 2.09M | 4.11M | 1.42M | 10.18M | 7.95M | 20.38M | 28.91M | 30.55M | 27.65M | 39.33M | 38.07M | 144.56M | -18.16M | 165.72M | 114.90M | 111.16M | -252.78M | 10.30M |
| Operating Income | -11.24M | 495.23M | 17.44M | 22.61M | 23.25M | 13.88M | 17.43M | 14.63M | 6.31M | -3.20M | -12.42M | 17.21M | -45.32M | -57.91M | -29.07M | 2.98M | 9.18M | 11.89M | 12.47M | 62.34M | 13.47M | 45.32M | 51.39M | 599.91M | 10.30M |
| Other Expenses / Income | 17.95M | 582.69M | 26.00M | 11.23M | -21.35M | 141.02M | -26.12M | -17.00M | -9.97M | -14.95M | -37.65M | -25.27M | -18.04M | -34.11M | -63.56M | -71.60M | -22.16M | -5.94M | -16.18M | -40.81M | 31.79M | -15.76M | 11.90M | 588.77M | N/A |
| Before Tax Income | 6.71M | 573.42M | 5.38M | 11.12M | -21.74M | 183.90M | -8.70M | -2.36M | -3.67M | -18.15M | -50.07M | -13.78M | -58.27M | -129.18M | -92.62M | -82.91M | -18.30M | -972.00K | -3.71M | 1.93M | -32.62M | 29.56M | 134.03M | 667.64M | N/A |
| Income Tax Expenses | 1.46M | 98.11M | -1.07M | -147.00K | 42.78M | 1.21M | 180.00K | 46.00K | 517.00K | -20.41M | -40.05M | -2.47M | -18.04M | -8.46M | -3.49M | -36.84M | 15.70M | -1.18M | -34.94M | 274.40M | 2.80M | 29.41M | 5.87M | 597.23M | -10.30M |
| Net Income | 3.97M | 373.35M | 6.45M | 9.03M | -64.52M | 173.70M | -8.43M | -2.73M | -1.96M | 30.89M | 41.28M | -5.58M | 290.00K | -94.75M | -70.14M | 22.63M | 26.56M | 13.07M | 47.42M | 33.19M | 10.67M | -8.46M | 15.07M | 2.68M | 10.30M |
| Interest Expenses | 9.50M | 26.20M | 29.08M | 35.00M | 39.86M | 66.06M | 66.17M | 59.36M | 47.51M | 35.42M | 38.10M | 59.03M | 60.71M | 79.07M | 87.90M | 92.61M | 89.85M | 76.52M | N/A | N/A | N/A | 57.69M | N/A | 76.70M | N/A |
| Basic Shares Outstanding | 16.15M | 16.15M | 16.15M | 16.05M | 16.00M | 15.98M | 15.51M | 15.33M | 15.08M | 12.68M | 11.49M | 11.53M | 11.52M | 11.46M | 11.51M | 10.89M | 10.23M | 10.15M | 10.15M | 10.56M | 10.79M | 11.38M | 11.71M | 10.40M | 10.76M |
| Diluted Shares Outstanding | 16.15M | 16.15M | 16.15M | 16.05M | 16.00M | 16.70M | 15.51M | 15.51M | 15.11M | 12.68M | 11.53M | 11.53M | 11.52M | 11.46M | 11.51M | 10.89M | 10.23M | 10.15M | 13.11M | 10.56M | 10.79M | 11.38M | 11.71M | 10.40M | 10.76M |
| EBITDA | 2.41M | 604.07M | 29.31M | 37.36M | 33.70M | 88.71M | -23.39M | 38.42M | -19.45M | 31.55M | -12.42M | -9.42M | 2.63M | -14.28M | 22.20M | -61.64M | -51.70M | 37.28M | 101.49M | -38.77M | -3.80M | 102.02M | 5.81M | 559.45M | 10.30M |
| EBITDA Margin | 4.76% | 1,608.95% | 69.71% | 63.30% | 70.26% | 73.34% | -18.53% | 32.11% | -18.67% | 39.73% | -13.85% | -7.88% | 2.22% | -9.09% | 12.09% | -33.88% | -29.22% | 20.45% | 50.08% | -10.69% | -1.42% | 40.16% | 2.78% | 153.23% | 0.00% |
| EBIT | 14.93M | 497.65M | 34.46M | 43.89M | 18.12M | 240.97M | 57.92M | 56.68M | 46.07M | 45.89M | 39.33M | 50.98M | 42.96M | -24.14M | 14.27M | 78.41M | 132.11M | 88.41M | 12.47M | 307.59M | 13.47M | 78.64M | 20.94M | 676.61M | N/A |
| EBIT Margin | 29.56% | 1,325.52% | 81.97% | 74.35% | 37.77% | 199.22% | 45.89% | 47.36% | 44.22% | 57.78% | 43.88% | 42.65% | 36.30% | -15.37% | 7.77% | 43.10% | 74.67% | 48.48% | 6.16% | 84.84% | 5.04% | 30.95% | 10.03% | 185.32% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 |