| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.41B | 9.14B | 7.42B | 3.91B | 4.13B | 4.06B | 3.04B | 1.94B | 1.73B | 1.62B | 1.43B | 1.18B |
| Cost of Revenue | 8.99B | 8.72B | 7.05B | 3.65B | 3.99B | 3.92B | 2.96B | 1.55B | 1.41B | 1.40B | 1.27B | 1.05B |
| Gross Profit | 423.63M | 418.55M | 367.48M | 258.36M | 136.77M | 141.20M | 76.71M | 392.33M | 318.82M | 223.31M | 164.24M | 123.93M |
| Operating Expenses | 305.62M | 251.54M | 225.40M | 178.05M | 135.45M | 105.29M | 46.03M | 374.27M | 302.00M | 218.19M | 169.37M | 123.55M |
| Selling, General & Admin | 165.29M | 139.97M | 124.67M | 94.42M | 69.31M | 62.02M | 46.03M | 366.87M | 294.93M | 212.96M | 165.20M | 118.91M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 140.33M | 111.57M | 100.73M | 83.62M | 66.14M | 43.27M | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 118.01M | 167.01M | 142.08M | 80.31M | 2.77M | 35.91M | 30.69M | 25.46M | 23.88M | 10.35M | -964.93K | 5.02M |
| Other Expenses / Income | -71.24M | -59.41M | -71.21M | -50.43M | -41.81M | -19.93M | -39.22M | -20.34M | -16.87M | -9.19M | -7.21M | -7.69M |
| Before Tax Income | 46.77M | 107.61M | 70.88M | 29.89M | -40.49M | 15.98M | -8.53M | 5.12M | 7.02M | 1.16M | -8.17M | -2.67M |
| Income Tax Expenses | 12.17M | 35.56M | 11.63M | -1.50M | 6.17M | -7.93M | -9.73M | 2.51M | 3.38M | 886.48K | 1.64M | 2.43M |
| Net Income | 34.37M | 71.75M | 59.20M | 31.39M | -46.66M | 10.97M | -5.83M | -5.43M | 1.82M | -2.87M | -3.80M | 1.17M |
| Interest Expenses | 91.52M | 62.58M | 74.21M | 51.67M | 43.26M | 29.95M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 118.78M | 121.48M | 124.41M | 71.07M | 66.70M | 66.60M | 128.43M | 592.33M | 579.74M | 578.75M | 487.41M | 350.13M |
| Diluted Shares Outstanding | 119.61M | 123.22M | 125.44M | 71.07M | 66.70M | 69.22M | 128.43M | 592.33M | 579.70M | 578.74M | 487.39M | 350.13M |
| EBITDA | 260.41M | 269.51M | 235.68M | 155.68M | 65.18M | 99.75M | 59.46M | 53.71M | 47.61M | 28.14M | 13.46M | 16.07M |
| EBITDA Margin | 2.77% | 2.95% | 3.18% | 3.98% | 1.58% | 2.45% | 1.96% | 2.77% | 2.75% | 1.74% | 0.94% | 1.37% |
| EBIT | 138.05M | 169.89M | 145.04M | 81.56M | 2.77M | 32.98M | -15.56M | -2.92M | 5.21M | -1.98M | -2.16M | 3.60M |
| EBIT Margin | 1.47% | 1.86% | 1.96% | 2.09% | 0.07% | 0.81% | -0.51% | -0.15% | 0.30% | -0.12% | -0.15% | 0.31% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |