| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 284.11M | 198.20M | 103.04M | 1.23M |
| Cost of Revenue | 271.39M | 161.97M | 94.01M | 1.09M |
| Gross Profit | 12.71M | 36.23M | 9.03M | 139.72K |
| Operating Expenses | -3.86M | 597.35K | 490.00 | 1.25M |
| Selling, General & Admin | 5.54M | 544.16K | 490.00 | 579.91K |
| Research & Development | 1.74M | 1.56M | 469.93K | 691.39K |
| Other Operating Expenses | -11.14M | -53.19K | -1.12K | -18.80K |
| Operating Income | 16.57M | -597.35K | -490.00 | -1.11M |
| Other Expenses / Income | -3.89M | -4.08M | -5.84M | 6.79K |
| Before Tax Income | 12.68M | -179.28K | -490.00 | -1.11M |
| Income Tax Expenses | 2.18M | 76.62K | 1.04M | N/A |
| Net Income | 10.49M | -255.90K | -490.00 | -1.11M |
| Interest Expenses | 5.54M | 2.52M | N/A | N/A |
| Basic Shares Outstanding | 162.90M | 162.90M | 162.90M | 157.89M |
| Diluted Shares Outstanding | 162.90M | 162.90M | 162.90M | 157.89M |
| EBITDA | 29.83M | 47.53M | 5.53M | 18.80K |
| EBITDA Margin | 10.50% | 23.98% | 5.37% | 1.53% |
| EBIT | 18.21M | 2.34M | 1.04M | -1.11M |
| EBIT Margin | 6.41% | 1.18% | 1.01% | -90.13% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |