| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266.01M | 65.12M | 278.31M | 210.58M | 315.00M | 299.45M | 255.20M | 181.32M | 125.90M | 101.01M | 70.06M | 54.86M | 36.26M | 19.89M | 556.00K |
| Cost of Revenue | -78.58M | 91.49M | 60.73M | 39.75M | 40.73M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 344.59M | -26.37M | 217.59M | 170.83M | 274.27M | 299.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 29.52M | 29.66M | -54.80M | -192.20M | -84.83M | 57.00M | 52.00M | 48.00M | 26.00M | 18.00M | 18.00M | 15.00M | 10.00M | 9.00M | 3.00M |
| Selling, General & Admin | 67.50M | 29.66M | 67.00M | 66.60M | 64.83M | 56.89M | 52.38M | 48.37M | 26.11M | 18.11M | 17.57M | 14.68M | 10.38M | 8.89M | 2.73M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -131.05M | 82.19M | -121.81M | -258.80M | -149.66M | 106.00K | -377.00K | -371.00K | -111.00K | -111.00K | 425.00K | 318.00K | -380.00K | 105.00K | 272.00K |
| Operating Income | -408.43M | 472.52M | 223.51M | 18.38M | 230.17M | 334.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 466.99M | -207.29M | -156.16M | -245.97M | -151.00M | -114.60M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 58.57M | 265.23M | 223.51M | 18.38M | 230.17M | 219.99M | 193.03M | 157.88M | 103.26M | 82.74M | 52.48M | 40.18M | 25.88M | N/A | N/A |
| Income Tax Expenses | 442.00K | 270.52M | -156.16M | -198.87M | 84.19M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 58.13M | -5.29M | 223.51M | 18.38M | 230.17M | 219.99M | 193.03M | 157.88M | 103.26M | 82.74M | 52.48M | 40.18M | 25.88M | 11.00M | -2.17M |
| Interest Expenses | 466.11M | 270.52M | 162.52M | 148.89M | 152.93M | 114.60M | 78.06M | 63.76M | 48.86M | 26.54M | 4.36M | 8.40M | 14.45M | 10.71M | 104.00K |
| Basic Shares Outstanding | 141.28M | 140.53M | 139.87M | 148.00M | 146.88M | 124.15M | 99.86M | 72.37M | 58.67M | 43.46M | 35.21M | 22.65M | 13.84M | 12.59M | 10.50M |
| Diluted Shares Outstanding | 141.28M | 165.50M | 168.40M | 148.00M | 175.79M | 153.82M | 101.23M | 73.31M | 59.27M | 43.68M | 35.68M | 22.65M | 13.84M | 12.68M | 10.50M |
| EBITDA | -416.67M | 473.22M | 226.16M | 18.38M | 230.17M | 334.58M | 271.09M | 221.63M | 152.12M | 109.28M | 56.84M | 48.58M | 40.34M | 21.71M | -2.07M |
| EBITDA Margin | -156.64% | 726.67% | 81.26% | 8.73% | 73.07% | 111.73% | 106.22% | 122.23% | 120.82% | 108.19% | 81.13% | 88.55% | 111.23% | 109.14% | -371.94% |
| EBIT | 524.68M | 535.76M | 229.87M | -31.61M | 467.29M | 334.58M | 271.09M | 221.63M | 152.12M | 109.28M | 56.84M | 48.58M | 40.34M | 21.71M | -2.07M |
| EBIT Margin | 197.24% | 822.70% | 82.59% | -15.01% | 148.34% | 111.73% | 106.22% | 122.23% | 120.82% | 108.19% | 81.13% | 88.55% | 111.23% | 109.14% | -371.94% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |