| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344.59M | 65.12M | 278.31M | 210.58M | 315.00M | 299.45M | 255.20M | 181.32M | 125.90M | 101.01M | 70.06M | 54.86M | 36.26M | 19.89M | 556.00K |
| Cost of Revenue | 118.98M | 91.49M | 60.73M | 39.75M | 40.73M | 36.42M | 31.65M | 23.39M | 16.62M | N/A | N/A | N/A | 1.00K | N/A | N/A |
| Gross Profit | 225.61M | -26.37M | 217.59M | 170.83M | 274.27M | 263.03M | 223.55M | 157.93M | 109.28M | 101.01M | 70.06M | 54.86M | 36.26M | 19.89M | 556.00K |
| Operating Expenses | 266.01M | 29.66M | -54.80M | -192.20M | -84.83M | 57.00M | 52.00M | 48.00M | 26.00M | 18.00M | 18.00M | 15.00M | 10.00M | 9.00M | 3.00M |
| Selling, General & Admin | 67.50M | 29.66M | 67.00M | 66.60M | 64.83M | 56.89M | 52.38M | 48.37M | 26.11M | 18.11M | 17.57M | 14.68M | 10.38M | 8.89M | 2.73M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 82.19M | -121.81M | -258.80M | -149.66M | 106.00K | -377.00K | -371.00K | -111.00K | -111.00K | 425.00K | 318.00K | -380.00K | 105.00K | 272.00K |
| Operating Income | N/A | 472.52M | 223.51M | 18.38M | 230.17M | 334.58M | 271.09M | 221.63M | 152.12M | 109.28M | 56.84M | 48.58M | 40.34M | 21.71M | -2.07M |
| Other Expenses / Income | 58.57M | -385.13M | -190.94M | -120.37M | 21.93M | -31.47M | 14.65M | 385.00K | -191.00K | -4.17M | 20.00K | 6.19M | 13.00K | 16.00K | N/A |
| Before Tax Income | 58.57M | 265.23M | 223.51M | 18.38M | 230.17M | 219.99M | 193.03M | 157.88M | 103.26M | 82.74M | 52.48M | 40.18M | 25.88M | 11.00M | N/A |
| Income Tax Expenses | 442.00K | 270.52M | -156.16M | -198.87M | 84.19M | 212.40M | 203.09M | 148.65M | 117.19M | 78.69M | 55.53M | 33.99M | N/A | N/A | 2.17M |
| Net Income | 58.13M | -5.29M | 223.51M | 18.38M | 230.17M | 219.99M | 193.03M | 157.88M | 103.26M | 82.74M | 52.48M | 40.18M | 25.88M | 11.00M | -2.17M |
| Interest Expenses | 466.11M | 270.52M | 162.52M | 148.89M | 152.93M | 114.60M | 78.06M | 63.76M | 48.86M | 26.54M | 4.36M | 8.40M | 14.45M | 10.71M | 104.00K |
| Basic Shares Outstanding | 141.28M | 140.53M | 139.87M | 148.00M | 146.88M | 153.82M | 99.86M | 72.37M | 58.67M | 43.46M | 35.21M | 22.27M | 13.84M | 12.68M | 10.50M |
| Diluted Shares Outstanding | 141.28M | 165.50M | 168.40M | 148.00M | 175.79M | 153.82M | 101.23M | 73.31M | 59.27M | 43.68M | 35.68M | 22.65M | 13.84M | 12.68M | 10.50M |
| EBITDA | N/A | -704.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 52.47M | 6.18M | 25.87M | 10.98M | -2.24M |
| EBITDA Margin | 0.00% | -1.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 74.89% | 11.26% | 71.34% | 55.21% | -402.34% |
| EBIT | 524.68M | 535.76M | 229.87M | -31.61M | 467.29M | 546.98M | 474.18M | 370.28M | 269.31M | 187.97M | 112.37M | 82.58M | 40.34M | 21.71M | 104.00K |
| EBIT Margin | 152.26% | 822.70% | 82.59% | -15.01% | 148.34% | 182.66% | 185.80% | 204.21% | 213.90% | 186.10% | 160.39% | 150.52% | 111.23% | 109.14% | 18.71% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |