| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.78B | 1.23B | 1.00B | 572.84M | 380.98M | 244.38M | 159.27M | 116.50M |
| Cost of Revenue | 500.53M | 294.41M | 221.13M | 117.26M | 80.75M | 58.52M | 41.32M | 28.04M |
| Gross Profit | 1.27B | 937.67M | 780.58M | 455.58M | 300.24M | 185.87M | 117.95M | 88.47M |
| Operating Expenses | 979.37M | 808.27M | 645.09M | 397.50M | 238.17M | 110.95M | 69.36M | 46.91M |
| Selling, General & Admin | 1.00B | 824.94M | 642.83M | 391.22M | 243.02M | 114.25M | 70.92M | 44.90M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -23.90M | -16.67M | 2.26M | 6.29M | -212.00K | -3.30M | -1.56M | 2.02M |
| Operating Income | 706.40M | 129.40M | 135.50M | 128.32M | 62.07M | 74.92M | 48.59M | 41.56M |
| Other Expenses / Income | -638.48M | -303.06M | -96.39M | -170.85M | -792.00K | -8.56M | 44.25M | 10.71M |
| Before Tax Income | 67.92M | -173.66M | 39.10M | -42.53M | -100.90M | 66.36M | 92.84M | 52.26M |
| Income Tax Expenses | 28.43M | -15.57M | 22.32M | -33.10M | -17.98M | 22.72M | 18.44M | 8.34M |
| Net Income | 39.49M | -158.08M | 16.78M | -9.43M | -82.92M | 43.64M | 75.13M | 43.92M |
| Interest Expenses | 638.48M | 372.09M | 91.28M | 170.85M | 9.78M | 11.18M | 90.00K | 378.00K |
| Basic Shares Outstanding | 55.93M | 49.70M | 55.76M | 51.55M | 50.26M | 11.11M | 11.11M | 11.11M |
| Diluted Shares Outstanding | 55.98M | 49.84M | 55.92M | 51.89M | 50.41M | 11.11M | 11.11M | 11.11M |
| EBITDA | 983.86M | 198.43M | 262.95M | 176.63M | 81.66M | 91.82M | 99.42M | 55.76M |
| EBITDA Margin | 55.42% | 16.11% | 26.25% | 30.84% | 21.43% | 37.57% | 62.42% | 47.86% |
| EBIT | 706.40M | 198.43M | 130.38M | 128.32M | -91.12M | 77.53M | 93.66M | 52.64M |
| EBIT Margin | 39.79% | 16.11% | 13.02% | 22.40% | -23.92% | 31.73% | 58.81% | 45.18% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |