Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.64B | 741.00M | 1.68B | 541.00M | 824.00M | 879.00M | 883.00M | 1.01B | 1.03B | 988.96M | 881.70M | 748.00M | 634.50M | 483.40M | 245.30M | 240.50M | 188.90M | 120.00M | 41.80M | 4.40M |
Cost of Revenue | -449.00M | 467.00M | 654.00M | 356.00M | 379.00M | N/A | N/A | 441.00M | 455.98M | 491.76M | 398.50M | 356.20M | 306.50M | 208.20M | 88.00M | 98.70M | 83.90M | 51.70M | 10.40M | 900.00K |
Gross Profit | 2.08B | 274.00M | 1.02B | 185.00M | 445.00M | 879.00M | N/A | 571.00M | 569.37M | 497.20M | 483.20M | 391.80M | 328.00M | 275.20M | 157.30M | 141.80M | 105.00M | 68.30M | 31.40M | 3.50M |
Operating Expenses | 94.00M | 86.00M | 82.00M | 38.00M | 15.00M | 2.00M | 197.00M | 179.00M | 165.25M | 159.34M | 38.71M | 31.74M | 38.12M | 53.95M | 23.29M | 14.49M | 94.75M | 58.46M | 14.73M | 1.67M |
Selling, General & Admin | 42.00M | 38.00M | 39.00M | 38.00M | 45.00M | 42.00M | 223.00M | 56.00M | 43.86M | 41.07M | 38.70M | 31.70M | 38.10M | 53.90M | 18.60M | 10.30M | 7.30M | 5.10M | 3.20M | 800.00K |
Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 395.00M | 48.00M | 43.00M | -169.00M | -30.00M | -40.00M | -26.00M | 123.00M | 121.39M | 118.27M | 7.00K | 43.00K | 17.00K | 48.00K | 4.69M | 4.20M | 87.45M | 53.36M | 11.53M | 865.75K |
Operating Income | 1.29B | 1.11B | 1.60B | 503.00M | 809.00M | 1.12B | N/A | 515.00M | 515.10M | 456.06M | 444.50M | 357.40M | 270.60M | 421.00M | 160.50M | 127.20M | 94.10M | 61.60M | 27.10M | 2.70M |
Other Expenses / Income | 256.00M | -455.00M | -403.00M | -320.00M | -238.00M | -240.00M | N/A | -20.00M | -118.68M | 153.22M | 58.10M | 162.00M | 56.30M | 276.20M | 42.80M | -266.40M | -4.10M | 13.00M | 14.80M | 500.00K |
Before Tax Income | 1.54B | 655.00M | 1.60B | 503.00M | 809.00M | 877.00M | 686.00M | 495.00M | 396.42M | 609.28M | 502.60M | 519.40M | 326.90M | 697.20M | 203.30M | -139.20M | 90.00M | 74.60M | 41.90M | 3.20M |
Income Tax Expenses | 20.00M | 55.00M | 29.00M | 19.00M | 16.00M | 19.00M | 19.00M | 21.00M | 17.75M | 18.33M | 14.10M | 11.20M | 7.50M | 5.40M | 600.00K | 200.00K | -800.00K | 4.90M | N/A | N/A |
Net Income | 1.52B | 600.00M | 1.57B | 484.00M | 793.00M | 858.00M | 667.00M | 474.00M | 378.67M | 590.95M | 488.50M | 508.20M | 319.50M | 691.80M | 202.70M | -139.50M | 90.80M | 69.70M | 41.90M | 3.20M |
Interest Expenses | 530.00M | 455.00M | 372.00M | 317.00M | 291.00M | 240.00M | 225.00M | -20.00M | -118.68M | 153.22M | 58.10M | 162.00M | 56.40M | 276.20M | 42.70M | -266.40M | -4.10M | 13.10M | 14.70M | 500.00K |
Basic Shares Outstanding | 554.00M | 498.00M | 446.00M | 424.00M | 427.00M | 426.00M | 425.00M | 314.00M | 314.38M | 305.29M | 266.90M | 230.20M | 204.90M | 176.70M | 101.70M | 89.70M | 67.70M | 44.00M | 23.50M | 11.10M |
Diluted Shares Outstanding | 575.00M | 518.00M | 446.00M | 424.00M | 427.00M | 426.00M | 425.00M | 314.00M | 314.38M | 305.29M | 266.90M | 230.20M | 204.90M | 176.70M | 101.70M | 89.70M | 67.70M | 44.00M | 23.50M | 11.10M |
EBITDA | 1.29B | 1.06B | 1.60B | 503.00M | 809.00M | 1.12B | 912.00M | 476.00M | 278.48M | 763.30M | 561.50M | 682.23M | 384.28M | 974.32M | 246.67M | -405.20M | 86.31M | 87.96M | 56.60M | 3.70M |
EBITDA Margin | 78.61% | 143.32% | 95.11% | 92.98% | 98.18% | 127.08% | 103.28% | 47.04% | 27.16% | 77.18% | 63.68% | 91.21% | 60.56% | 201.56% | 100.56% | -168.48% | 45.69% | 73.30% | 135.41% | 84.09% |
EBIT | 2.07B | 1.11B | 1.97B | 820.00M | 1.10B | 1.12B | 911.00M | 475.00M | 277.74M | 762.50M | 560.70M | 681.40M | 383.40M | 973.40M | 246.00M | -405.70M | 85.90M | 87.70M | 56.60M | 3.70M |
EBIT Margin | 126.65% | 149.80% | 117.28% | 151.57% | 133.50% | 127.08% | 103.17% | 46.94% | 27.09% | 77.10% | 63.59% | 91.10% | 60.43% | 201.37% | 100.29% | -168.69% | 45.47% | 73.08% | 135.41% | 84.09% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |