Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.08B | 741.00M | 1.68B | 541.00M | 824.00M | 879.00M | 749.00M | 551.00M | 450.69M | 650.42M | 541.33M | 553.77M | 384.36M | 747.25M | 318.69M | 240.46M | 137.70M | 99.90M | 41.85M | 4.38M |
Cost of Revenue | 356.00M | 467.00M | 654.00M | 356.00M | 379.00M | 355.00M | 329.00M | 270.00M | 243.99M | N/A | N/A | N/A | 183.98M | 128.89M | 63.74M | 62.21M | N/A | N/A | N/A | N/A |
Gross Profit | 1.73B | 274.00M | 1.02B | 185.00M | 445.00M | 524.00M | 420.00M | 281.00M | 206.70M | 650.42M | 541.33M | 553.77M | 200.38M | 618.36M | 254.94M | 178.25M | 137.70M | 99.90M | 41.85M | 4.38M |
Operating Expenses | 506.00M | 86.00M | 82.00M | 38.00M | 15.00M | 2.00M | 63.00M | 56.00M | 54.27M | 41.14M | 38.71M | 34.42M | 57.44M | 50.03M | 83.61M | 113.22M | 10.81M | 6.69M | 14.73M | 1.67M |
Selling, General & Admin | 42.00M | 38.00M | 39.00M | 38.00M | 45.00M | 42.00M | 89.00M | 56.00M | 43.86M | 41.07M | 38.71M | 31.74M | 38.12M | 53.95M | 83.61M | 1.27M | 10.40M | 6.43M | 888.08K | 135.94K |
Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 48.00M | 43.00M | -169.00M | -30.00M | -40.00M | -26.00M | -206.00M | 10.41M | 72.00K | N/A | 2.68M | 19.32M | -3.92M | -25.87M | 503.00K | 410.33K | 258.56K | 13.84M | 1.53M |
Operating Income | 1.87B | 1.11B | 1.60B | 503.00M | 809.00M | 1.12B | 911.00M | 681.00M | 623.39M | 825.30M | 674.12M | 662.33M | 289.88M | 221.21M | 133.98M | 127.24M | 94.12M | 61.56M | 27.12M | 2.72M |
Other Expenses / Income | -326.00M | 467.00M | 454.00M | 356.00M | -199.00M | 355.00M | -77.00M | -21.00M | -1.82M | 3.67M | -802.00K | -3.51M | -22.46M | -19.75M | -2.45M | -266.45M | -4.12M | -25.88K | -2.15M | 129.21K |
Before Tax Income | 1.54B | 655.00M | 1.60B | 503.00M | 809.00M | 877.00M | 686.00M | 495.00M | 396.42M | 609.28M | 502.63M | 519.35M | 326.93M | 697.23M | 61.14M | 127.24M | 126.89M | 93.21M | N/A | N/A |
Income Tax Expenses | 20.00M | 55.00M | 29.00M | 19.00M | 16.00M | 19.00M | 19.00M | 21.00M | 17.75M | 18.33M | 14.11M | 11.17M | 7.47M | 5.39M | 5.58M | 248.00K | -826.44K | 4.93M | -14.73M | -475.39K |
Net Income | 1.52B | 600.00M | 1.57B | 484.00M | 793.00M | 858.00M | 667.00M | 474.00M | 378.67M | 590.95M | 488.52M | 508.18M | 319.45M | 691.83M | -521.50M | -139.46M | 127.72M | 88.28M | 41.85M | 3.19M |
Interest Expenses | 530.00M | 455.00M | 372.00M | 317.00M | 291.00M | 240.00M | 225.00M | 186.00M | 226.97M | 216.02M | 171.50M | 142.98M | 122.51M | 79.35M | 24.26M | 36.52M | 36.89M | 18.61M | 154.08K | N/A |
Basic Shares Outstanding | 554.00M | 498.00M | 446.00M | 424.00M | 427.00M | 426.00M | 425.00M | 314.00M | 314.00M | 305.00M | 266.94M | 230.15M | 204.86M | 176.73M | 101.72M | 89.67M | 67.68M | 43.98M | 23.49M | 11.07M |
Diluted Shares Outstanding | 575.00M | 518.00M | 446.00M | 424.00M | 427.00M | 426.00M | 425.00M | 314.00M | 314.00M | 305.00M | 266.94M | 230.15M | 204.86M | 176.73M | 101.72M | 89.67M | 67.68M | 43.98M | 23.49M | 11.07M |
EBITDA | 2.12B | 1.16B | 1.60B | 823.00M | 1.05B | 1.12B | 756.00M | 717.00M | 754.00M | 673.00M | 616.81M | 522.86M | 350.27M | 518.10M | 206.39M | -102.00M | 137.97M | 93.49M | 41.85M | 3.19M |
EBITDA Margin | 101.87% | 156.95% | 95.11% | 152.13% | 127.06% | 127.08% | 100.93% | 130.13% | 167.30% | 103.47% | 113.94% | 94.42% | 91.13% | 69.33% | 64.76% | -42.42% | 100.19% | 93.59% | 100.00% | 72.83% |
EBIT | 2.07B | 1.11B | 1.97B | 820.00M | 1.10B | 1.12B | 911.00M | 681.00M | 623.39M | 825.30M | 674.12M | 662.33M | 449.44M | 776.57M | -491.66M | -102.69M | 163.78M | 111.82M | 27.28M | 2.72M |
EBIT Margin | 99.38% | 149.80% | 117.28% | 151.57% | 133.50% | 127.08% | 121.63% | 123.59% | 138.32% | 126.89% | 124.53% | 119.60% | 116.93% | 103.92% | -154.28% | -42.71% | 118.94% | 111.94% | 65.18% | 61.98% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |