Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.52B | 8.29B | 5.79B | 3.08B | 3.65B | 3.65B | 2.75B | 1.75B | 3.96B | 2.72B | 1.31B | 736.00M | 691.00M | 125.00M |
Cost of Revenue | 3.90B | 3.67B | 3.54B | 3.60B | 3.33B | 2.57B | 2.10B | 1.50B | 1.07B | 682.00M | 278.00M | 118.00M | 54.00M | 13.00M |
Gross Profit | 615.12M | 4.62B | 2.25B | -514.44M | 315.98M | 1.08B | 644.09M | 246.00M | 2.88B | 2.04B | 1.03B | 618.00M | 637.00M | 112.00M |
Operating Expenses | 224.85M | 256.73M | 201.91M | 280.51M | 436.79M | 475.27M | 370.58M | 354.95M | 400.56M | 295.53M | 448.77M | 60.06M | 37.45M | 24.31M |
Selling, General & Admin | 224.52M | 704.21M | 956.70M | 603.89M | 728.51M | 926.40M | 617.48M | 738.67M | 532.76M | 319.97M | 425.44M | 45.28M | 33.34M | 21.95M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -336.00K | -447.49M | -754.80M | -323.37M | -291.72M | -451.12M | -246.90M | -383.71M | -132.20M | -24.44M | 23.34M | 14.78M | 4.11M | 2.36M |
Operating Income | 390.27M | 4.44B | 2.08B | -864.86M | -139.03M | 71.91M | 740.09M | -396.32M | -486.89M | 406.73M | -139.55M | -14.65M | 48.28M | -8.68M |
Other Expenses / Income | 27.57M | -1.96B | -2.30B | -793.03M | -228.22M | -490.98M | -250.01M | -849.68M | 2.04B | 712.27M | 301.55M | 361.65M | 407.72M | 9.68M |
Before Tax Income | 417.84M | 2.47B | -228.19M | -1.66B | -367.25M | -174.56M | 490.09M | -1.25B | 1.56B | 1.12B | 162.00M | 347.00M | 456.00M | 1.00M |
Income Tax Expenses | 75.99M | 448.69M | -74.08M | -397.48M | -74.11M | -128.86M | -295.05M | -496.38M | 575.89M | 445.67M | 186.21M | 121.23M | 185.30M | 939.00K |
Net Income | 242.92M | 1.90B | -154.11M | -1.26B | -293.14M | -397.52M | 615.07M | -849.00M | 941.00M | 674.00M | -19.00M | -285.00M | 393.00M | 229.00M |
Interest Expenses | 117.87M | 125.37M | 181.87M | 199.87M | 228.11M | 286.74M | 268.70M | 253.55M | 234.40M | 160.05M | 136.62M | 97.51M | 74.40M | 56.46M |
Basic Shares Outstanding | 299.79M | 307.20M | 308.15M | 272.43M | 306.40M | 316.04M | 315.43M | 294.94M | 274.12M | 262.05M | 270.43M | 260.10M | 260.10M | 260.10M |
Diluted Shares Outstanding | 311.60M | 329.22M | 308.15M | 272.43M | 306.40M | 316.04M | 316.28M | 294.94M | 274.14M | 262.07M | 270.43M | 260.10M | 260.10M | 260.10M |
EBITDA | 1.08B | 5.12B | 2.82B | 430.00K | 779.60M | 1.62B | 1.42B | -1.09B | 1.75B | 1.28B | 303.83M | -66.26M | 652.70M | 286.40M |
EBITDA Margin | 23.99% | 61.76% | 48.73% | 0.01% | 21.37% | 44.31% | 51.53% | -62.57% | 44.28% | 47.03% | 23.14% | -9.00% | 94.46% | 229.12% |
EBIT | 436.78M | 2.47B | -46.32M | -1.46B | -139.13M | -239.63M | 588.72M | -1.09B | 1.75B | 1.28B | 303.83M | -66.26M | 652.70M | 286.40M |
EBIT Margin | 9.67% | 29.81% | -0.80% | -47.28% | -3.81% | -6.56% | 21.42% | -62.57% | 44.28% | 47.03% | 23.14% | -9.00% | 94.46% | 229.12% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |