| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.68B | 8.29B | 5.79B | 3.08B | 3.65B | 3.65B | 2.75B | 1.77B | 1.40B | 1.76B | 821.45M | 264.98M | 195.29M | 47.43M |
| Cost of Revenue | 3.61B | 3.67B | 3.54B | 3.60B | 3.33B | 2.57B | 2.10B | 1.81B | 1.48B | 1.06B | 512.22M | 219.57M | 109.55M | 31.80M |
| Gross Profit | 1.07B | 4.62B | 2.25B | -514.44M | 315.98M | 1.08B | 644.09M | -41.37M | -86.33M | 702.26M | 309.22M | 45.41M | 85.73M | 15.63M |
| Operating Expenses | 216.22M | 256.73M | 201.91M | 280.51M | 436.79M | 475.27M | 370.58M | 354.95M | 362.03M | 295.53M | 448.77M | 60.06M | 37.45M | 24.31M |
| Selling, General & Admin | 509.48M | 704.21M | 956.70M | 603.89M | 728.51M | 926.40M | 617.48M | 738.67M | 532.76M | 319.97M | 425.44M | 45.28M | 33.34M | 21.95M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -447.49M | -754.80M | -323.37M | -291.72M | -451.12M | -246.90M | -383.71M | -170.73M | -24.44M | 23.34M | 14.78M | 4.11M | 2.36M |
| Operating Income | 453.13M | 4.44B | 2.08B | -864.86M | -139.03M | 71.91M | 740.09M | -975.80M | 1.79B | 1.30B | 341.21M | 444.01M | 530.98M | 60.30M |
| Other Expenses / Income | -35.29M | -99.24M | -252.05M | -704.45M | 619.80M | -246.46M | -250.01M | -270.02M | -234.40M | -180.44M | -179.18M | 193.68M | 408.20M | -59.14M |
| Before Tax Income | 417.84M | 2.47B | -228.19M | -1.66B | -367.25M | -174.56M | 490.09M | -1.25B | 1.56B | 1.12B | 162.02M | 346.50M | 456.49M | 1.16M |
| Income Tax Expenses | 75.99M | 448.69M | -74.08M | -397.48M | -74.11M | -128.86M | -295.05M | -496.38M | 575.89M | 445.67M | 186.21M | 121.23M | 185.30M | 939.00K |
| Net Income | 242.92M | 1.90B | -154.11M | -1.26B | -293.14M | -397.52M | 615.07M | -848.82M | 941.36M | 673.59M | -18.93M | -285.07M | 392.68M | 228.63M |
| Interest Expenses | 117.87M | 125.37M | 181.87M | 199.87M | 228.11M | 286.74M | 268.70M | 253.55M | 234.40M | 160.05M | 136.62M | 97.51M | 74.40M | 56.46M |
| Basic Shares Outstanding | 299.79M | 307.20M | 308.15M | 272.43M | 306.40M | 315.49M | 315.43M | 294.73M | 274.12M | 262.05M | 262.05M | 260.10M | 260.10M | 260.10M |
| Diluted Shares Outstanding | 311.60M | 329.22M | 308.15M | 272.43M | 306.40M | 316.04M | 316.28M | 294.94M | 274.14M | 262.07M | 262.05M | 260.10M | 260.10M | 260.10M |
| EBITDA | 1.23B | 3.29B | 699.51M | -592.73M | 779.49M | 1.09B | 1.75B | -16.99M | 2.61B | 1.76B | 533.58M | 87.48M | 586.61M | 76.15M |
| EBITDA Margin | 26.25% | 39.61% | 12.08% | -19.22% | 21.37% | 29.77% | 63.52% | -0.96% | 186.53% | 99.98% | 64.96% | 33.01% | 300.38% | 160.55% |
| EBIT | 436.78M | 2.47B | -46.32M | -1.46B | -139.13M | -239.63M | 588.72M | -1.09B | 1.75B | 1.28B | 303.90M | -66.33M | 652.38M | 286.03M |
| EBIT Margin | 9.33% | 29.81% | -0.80% | -47.28% | -3.81% | -6.56% | 21.42% | -61.74% | 125.38% | 72.74% | 37.00% | -25.03% | 334.06% | 603.04% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |