| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.69B | 2.77B | 2.29B | 1.68B | 1.62B | 1.65B |
| Cost of Revenue | 2.11B | 866.50M | 719.10M | 401.01M | 443.30M | 484.14M |
| Gross Profit | 578.12M | 1.90B | 1.57B | 1.28B | 1.18B | 1.16B |
| Operating Expenses | 90.36M | 1.40B | 1.19B | 932.50M | 830.43M | 789.86M |
| Selling, General & Admin | 90.36M | 91.18M | 83.04M | 86.20M | 74.13M | 56.62M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 27.60M | -3.95M | -8.44M | -22.84M | -15.09M | -2.73M |
| Operating Income | 487.76M | 402.05M | 419.25M | 384.09M | 365.38M | 377.36M |
| Other Expenses / Income | -607.37M | -722.81M | -148.76M | 526.04M | 255.25M | -141.95M |
| Before Tax Income | -119.61M | -369.67M | 142.23M | 792.41M | 555.07M | 132.46M |
| Income Tax Expenses | -86.30M | -61.51M | -43.42M | 64.58M | 70.12M | 53.37M |
| Net Income | 28.67M | -211.99M | 264.86M | 782.46M | 530.88M | 184.99M |
| Interest Expenses | 368.33M | 293.75M | 209.55M | 181.93M | 181.49M | 152.12M |
| Basic Shares Outstanding | 688.74M | 677.86M | 622.35M | 565.01M | 502.31M | 466.05M |
| Diluted Shares Outstanding | 690.76M | 677.86M | 628.95M | 564.37M | 504.74M | 466.05M |
| EBITDA | 954.76M | 1.08B | 868.73M | 739.80M | 741.42M | 704.96M |
| EBITDA Margin | 35.52% | 38.95% | 38.01% | 44.11% | 45.63% | 42.79% |
| EBIT | 310.71M | 20.25M | 430.99M | 1.03B | 782.49M | 390.48M |
| EBIT Margin | 11.56% | 0.73% | 18.86% | 61.36% | 48.16% | 23.70% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |