| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2.74B | 2.59B | 2.20B | 1.74B | 1.64B | 1.55B |
| Cost of Revenue | 2.15B | 2.09B | 1.80B | 1.30B | 1.23B | 1.16B |
| Gross Profit | 593.07M | 507.01M | 394.61M | 438.45M | 413.92M | 394.91M |
| Operating Expenses | 92.02M | 77.05M | 66.14M | 66.46M | 58.12M | 50.02M |
| Selling, General & Admin | 92.02M | 77.05M | 66.14M | 66.46M | 58.12M | 50.02M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 501.06M | 429.96M | 328.48M | 372.00M | 355.79M | 344.89M |
| Other Expenses / Income | -622.86M | -784.98M | -187.50M | 462.05M | 221.50M | -232.35M |
| Before Tax Income | -121.80M | -355.02M | 140.98M | 834.05M | 577.29M | 128.63M |
| Income Tax Expenses | -87.88M | -59.08M | -43.04M | 67.99M | 71.75M | 50.65M |
| Net Income | 29.20M | -203.59M | 262.53M | 823.80M | 543.23M | 175.55M |
| Interest Expenses | 375.09M | 277.91M | 214.17M | 205.06M | 193.16M | 148.11M |
| Basic Shares Outstanding | 688.74M | 677.86M | 622.35M | 559.63M | 499.91M | 466.05M |
| Diluted Shares Outstanding | 690.76M | 677.86M | 628.95M | 564.37M | 504.74M | 466.05M |
| EBITDA | 976.62M | 867.43M | 727.89M | 702.71M | 646.71M | 592.36M |
| EBITDA Margin | 35.62% | 33.44% | 33.12% | 40.49% | 39.40% | 38.21% |
| EBIT | 316.41M | 15.25M | 433.66M | 1.10B | 808.13M | 374.32M |
| EBIT Margin | 11.54% | 0.59% | 19.73% | 63.20% | 49.23% | 24.15% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |