Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.77B | 2.27B | 1.68B | 1.63B | 1.65B | 1.52B | 816.21M | 740.81M | 813.09M | 635.65M | 349.94M |
Cost of Revenue | 1.72B | 1.42B | 917.83M | 915.29M | 956.60M | 843.46M | 467.91M | 473.00M | 565.53M | 425.79M | 238.86M |
Gross Profit | 1.05B | 858.10M | 759.16M | 711.10M | 691.86M | 678.48M | 348.30M | 267.81M | 247.56M | 209.86M | 111.08M |
Operating Expenses | 1.14B | 506.31M | 215.18M | 25.46M | 407.28M | 351.83M | 159.66M | 131.09M | 136.01M | 107.73M | 75.04M |
Selling, General & Admin | 102.13M | 99.35M | 103.91M | 74.13M | 57.70M | 58.67M | 34.52M | 28.71M | 29.96M | 22.14M | 19.64M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 489.52M | 355.78M | 341.13M | 352.66M | 373.39M | 368.49M | 174.60M | 131.13M | 119.12M | 97.34M | 41.95M |
Other Expenses / Income | -859.19M | -213.55M | 451.28M | 202.41M | -240.93M | -193.36M | -78.15M | -37.26M | -56.56M | -40.25M | -35.39M |
Before Tax Income | -369.67M | 142.23M | 792.41M | 555.07M | 132.46M | 175.13M | 96.45M | 93.87M | 62.56M | 57.09M | 6.56M |
Income Tax Expenses | 61.51M | 43.42M | 64.58M | 70.12M | 53.37M | 73.43M | 27.66M | 31.51M | 14.51M | 8.62M | 14.41M |
Net Income | -220.71M | 255.86M | 774.06M | 522.40M | 176.96M | 93.69M | 61.05M | 54.87M | 39.84M | 43.39M | 20.20M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 668.82M | 624.04M | 564.37M | 502.31M | 465.69M | 385.99M | 274.08M | 256.52M | 216.34M | 205.83M | 158.91M |
Diluted Shares Outstanding | 677.86M | 628.95M | 565.01M | 504.74M | 466.05M | 385.99M | 274.08M | 256.52M | 216.34M | 205.83M | 158.91M |
EBITDA | 945.04M | 758.75M | 655.26M | 636.97M | 634.16M | 625.27M | 320.37M | 240.41M | 218.77M | 190.60M | 93.63M |
EBITDA Margin | 34.18% | 33.36% | 39.07% | 39.16% | 38.47% | 41.08% | 39.25% | 32.45% | 26.91% | 29.98% | 26.76% |
EBIT | -159.20M | 299.28M | 838.64M | 592.51M | 230.33M | 167.11M | 88.70M | 86.38M | 54.35M | 52.01M | 34.61M |
EBIT Margin | -5.76% | 13.16% | 50.01% | 36.43% | 13.97% | 10.98% | 10.87% | 11.66% | 6.68% | 8.18% | 9.89% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |