| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.70B | 2.77B | 2.29B | 1.68B | 1.62B | 1.65B | 1.57B | 815.43M | 740.69M | 812.81M | 634.21M | 371.81M | 270.95M | 182.85M | 178.84M | 175.67M | 188.00M | 172.80M | 154.40M | 133.53M | 118.93M | 60.19M | 28.25M | 31.01M | 13.37M | 5.33M | 94.12K |
| Cost of Revenue | 735.95M | 866.50M | 719.10M | 401.01M | 443.30M | 484.14M | 405.88M | 219.71M | 271.58M | 362.56M | 247.29M | 120.88M | 156.27M | 97.84M | 98.11M | 99.00M | 100.29M | 96.38M | 91.86M | 78.20M | 62.22M | 25.34M | 9.31M | 8.19M | 3.16M | 1.18M | N/A |
| Gross Profit | 1.96B | 1.90B | 1.57B | 1.28B | 1.18B | 1.16B | 1.17B | 595.72M | 469.11M | 450.25M | 386.92M | 250.93M | 114.67M | 85.02M | 80.73M | 76.68M | 87.71M | 76.42M | 62.54M | 55.33M | 56.71M | 34.86M | 18.93M | 22.82M | 10.21M | 4.15M | 94.12K |
| Operating Expenses | 1.48B | 1.40B | 1.19B | 932.50M | 830.43M | 789.86M | 786.94M | 421.28M | 338.00M | 331.41M | 289.87M | 205.54M | 77.60M | 60.92M | 52.55M | 47.80M | 144.69M | 136.91M | 126.07M | 110.22M | 77.94M | 43.22M | 16.52M | 15.04M | 7.34M | 2.90M | 1.74M |
| Selling, General & Admin | 90.36M | 91.18M | 83.04M | 86.20M | 74.13M | 56.62M | 51.27M | 34.48M | 29.31M | 29.88M | 22.09M | 19.71M | 17.17M | 14.88M | 9.94M | 8.47M | 8.55M | 6.88M | 4.89M | 4.66M | 4.30M | 3.12M | 497.49K | 866.29K | 874.11K | 198.22K | 117.30K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.41B | 1.31B | 1.11B | 846.30M | 756.29M | -2.73M | -502.58K | 6.36M | 3.68M | 301.53M | 267.79M | 185.83M | -8.63M | 2.29M | 16.54M | -31.02M | 22.98M | 130.03M | -3.33M | 105.56M | 73.64M | 40.10M | 16.03M | 14.18M | 6.46M | 2.70M | 1.62M |
| Operating Income | 465.88M | 621.52M | 419.25M | 384.09M | 365.38M | 377.36M | 379.69M | 174.76M | 133.01M | 119.79M | 97.58M | 45.95M | 37.08M | 24.10M | 28.18M | 28.88M | 43.30M | 35.89M | 28.33M | 23.32M | 40.98M | 16.98M | 11.72M | 15.96M | 6.03M | 2.43M | -1.65M |
| Other Expenses / Income | -585.48M | -870.14M | -270.87M | 408.38M | 188.22M | -240.93M | -193.36M | -78.40M | -39.15M | -56.71M | -40.70M | -36.37M | -32.90M | -26.49M | -12.83M | -46.85M | -3.31M | -13.28M | -7.33M | -1.77M | -3.87M | -5.32M | -7.26M | -5.97M | -1.04M | -357.44K | N/A |
| Before Tax Income | -119.61M | -369.67M | 142.23M | 792.41M | 555.07M | 132.46M | 179.75M | 96.35M | 93.86M | 62.41M | 56.96M | 9.59M | 4.18M | -144.98K | 24.58M | -17.97M | 39.86M | 22.86M | 21.00M | 21.55M | 32.01M | 11.65M | 4.46M | 10.00M | 4.99M | 2.58M | N/A |
| Income Tax Expenses | -87.88M | -61.51M | -43.42M | 64.58M | 70.12M | 53.37M | 75.70M | 27.63M | 31.50M | 14.48M | 8.60M | -13.64M | -22.57M | -20.22M | -37.68M | 253.08K | 15.26M | -2.37M | 2.24M | 1.90M | -3.40M | 814.96K | 148.87K | 1.08M | 8.97K | -608.96K | 51.72K |
| Net Income | 28.67M | -308.15M | 185.66M | 782.46M | 530.88M | 184.99M | 153.55M | 97.41M | 84.66M | 65.21M | 19.06M | 14.61M | 22.90M | 19.64M | 59.65M | -15.64M | 23.90M | 23.98M | 18.76M | 18.97M | 34.32M | 10.26M | 4.31M | 8.91M | 4.98M | 2.08M | -1.70M |
| Interest Expenses | 371.54M | 293.75M | 209.55M | 181.93M | 181.49M | 152.12M | 161.14M | 97.90M | 47.56M | 53.77M | 50.10M | 36.13M | 29.81M | 25.61M | 20.08M | 21.60M | 26.83M | 22.29M | 16.38M | N/A | 11.63M | N/A | N/A | 8.95M | N/A | N/A | N/A |
| Basic Shares Outstanding | 688.74M | 628.95M | 622.35M | 559.63M | 499.91M | 461.82M | 382.32M | 271.83M | 253.17M | 213.95M | 204.35M | 158.30M | 116.71M | 94.34M | 79.83M | 75.27M | 73.42M | 71.68M | 69.69M | 69.10M | 67.43M | 57.68M | 40.38M | 24.75M | 19.48M | 11.02M | 8.10M |
| Diluted Shares Outstanding | 690.76M | 628.95M | 628.95M | 564.37M | 499.91M | 466.05M | 385.99M | 274.08M | 256.52M | 216.34M | 205.83M | 158.91M | 116.96M | 94.34M | 81.33M | 77.31M | 76.13M | 71.68M | 69.69M | 69.10M | 67.89M | 57.68M | 42.09M | 27.02M | 19.48M | 11.02M | 8.10M |
| EBITDA | 713.90M | 349.99M | 748.11M | 739.80M | 741.42M | 520.46M | 602.67M | 334.07M | 249.12M | 214.91M | 197.81M | 94.16M | 80.86M | 71.19M | 89.64M | 40.01M | 111.09M | 70.77M | 64.97M | 60.69M | 4.45M | 30.97M | 18.55M | 22.17M | 8.66M | 3.72M | -1.63M |
| EBITDA Margin | 26.46% | 12.66% | 32.73% | 44.11% | 45.63% | 31.59% | 38.32% | 40.97% | 33.63% | 26.44% | 31.19% | 25.32% | 29.84% | 38.93% | 50.12% | 22.77% | 59.09% | 40.95% | 42.08% | 45.45% | 3.74% | 51.45% | 65.67% | 71.50% | 64.77% | 69.82% | -1,728.52% |
| EBIT | 312.33M | -75.92M | 351.79M | 1.03B | 782.49M | 390.48M | 390.39M | 222.94M | 163.72M | 133.46M | 77.76M | 37.10M | 30.15M | 25.02M | 42.04M | 6.21M | 65.98M | 43.90M | 37.38M | 20.87M | 42.55M | 11.07M | 4.46M | 18.94M | 4.99M | 1.47M | -1.65M |
| EBIT Margin | 11.58% | -2.75% | 15.39% | 61.36% | 48.16% | 23.70% | 24.82% | 27.34% | 22.10% | 16.42% | 12.26% | 9.98% | 11.13% | 13.68% | 23.51% | 3.54% | 35.10% | 25.40% | 24.21% | 15.63% | 35.78% | 18.40% | 15.79% | 61.10% | 37.30% | 27.53% | -1,749.68% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |