| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | 1.74M | 1.12M | N/A |
| Gross Profit | -1.74M | -1.12M | N/A |
| Operating Expenses | 865.97K | 1.12M | 788.61K |
| Selling, General & Admin | 1.74M | 1.12M | 788.61K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | 878.89K | 1.12M | 788.61K |
| Operating Income | -1.74M | -1.12M | -788.61K |
| Other Expenses / Income | 6.00M | 13.96M | 2.44M |
| Before Tax Income | 4.26M | 12.84M | 1.66M |
| Income Tax Expenses | -3.60K | -13.96M | -2.44M |
| Net Income | 4.26M | 13.41M | 1.66M |
| Interest Expenses | -82.34K | -13.96M | -2.44M |
| Basic Shares Outstanding | 8.02M | 7.25M | 5.87M |
| Diluted Shares Outstanding | 8.02M | 7.25M | 5.87M |
| EBITDA | -1.74M | -12.82M | -788.61K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 4.17M | -14.50M | -3.23M |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |