| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.05B | 17.49B | 15.62B | 13.07B | 14.36B | 14.44B | 12.88B | 16.66B | 15.16B | 17.02B | 16.46B | 15.52B | 16.04B | 13.82B |
| Cost of Revenue | 16.61B | 14.85B | 13.18B | 11.13B | 11.71B | 11.71B | 10.27B | 13.11B | 12.15B | 13.85B | 13.57B | 12.86B | 13.39B | 11.77B |
| Gross Profit | 3.44B | 2.63B | 2.44B | 1.94B | 2.65B | 2.73B | 2.61B | 3.55B | 3.01B | 3.17B | 2.90B | 2.66B | 2.65B | 2.05B |
| Operating Expenses | 1.88B | 1.29B | 1.22B | 1.12B | 1.22B | 1.15B | 1.07B | 1.28B | 1.11B | 1.18B | 1.07B | 1.01B | 980.00M | 885.00M |
| Selling, General & Admin | 1.44B | 1.14B | 1.07B | 976.00M | 1.08B | 993.00M | 952.00M | 1.15B | 1.02B | 1.08B | 963.00M | 927.00M | 901.00M | 815.00M |
| Research & Development | N/A | 1.12B | 1.03B | 1.02B | 1.17B | 1.16B | 882.00M | 788.00M | 895.00M | 1.60B | 1.60B | 1.20B | N/A | N/A |
| Other Operating Expenses | 444.00M | 149.00M | 148.00M | 144.00M | 146.00M | 2.00M | -21.00M | -366.00M | -88.00M | -7.00M | -18.00M | 5.00M | 79.00M | 70.00M |
| Operating Income | 1.56B | 1.26B | 1.19B | 2.12B | 1.28B | 1.47B | 1.42B | 1.95B | 1.72B | 1.85B | 1.68B | 1.48B | 1.64B | 940.00M |
| Other Expenses / Income | -222.00M | -273.00M | -279.00M | -164.00M | -150.00M | -139.00M | -161.00M | -539.00M | 273.00M | -53.00M | -161.00M | -131.00M | -138.00M | 4.00M |
| Before Tax Income | 1.34B | 990.00M | 910.00M | 1.95B | 1.13B | 1.33B | 1.25B | 1.43B | 1.51B | 1.71B | 1.52B | 1.34B | 1.51B | 944.00M |
| Income Tax Expenses | -1.93B | 121.00M | 101.00M | 49.00M | 132.00M | 250.00M | 223.00M | 242.00M | 263.00M | 282.00M | 256.00M | 212.00M | 305.00M | 258.00M |
| Net Income | 2.94B | 869.00M | 809.00M | 1.80B | 990.00M | 1.07B | 1.35B | 1.26B | 1.45B | 1.35B | 1.21B | 1.08B | 1.15B | 631.00M |
| Interest Expenses | 285.00M | 219.00M | 150.00M | 164.00M | 164.00M | 141.00M | 140.00M | 156.00M | 127.00M | 135.00M | 143.00M | 136.00M | 123.00M | 30.00M |
| Basic Shares Outstanding | 276.92M | 270.90M | 270.46M | 263.43M | 256.81M | 264.41M | 265.84M | 269.79M | 278.21M | 291.62M | 306.39M | 315.30M | 421.26M | 452.58M |
| Diluted Shares Outstanding | 282.88M | 271.18M | 271.22M | 270.70M | 257.39M | 265.22M | 268.03M | 273.70M | 286.64M | 301.89M | 311.80M | 323.29M | 421.26M | 452.58M |
| EBITDA | 2.53B | 1.97B | 1.83B | 2.88B | 2.01B | 2.15B | 2.06B | 2.18B | 2.17B | 2.29B | 2.21B | 1.97B | 2.10B | 1.40B |
| EBITDA Margin | 12.64% | 11.27% | 11.74% | 22.06% | 13.98% | 14.90% | 15.98% | 13.07% | 14.34% | 13.45% | 13.40% | 12.67% | 13.12% | 10.10% |
| EBIT | 1.29B | 1.21B | 1.06B | 2.02B | 1.29B | 1.46B | 1.72B | 1.66B | 1.84B | 1.77B | 1.61B | 1.43B | 1.57B | 919.00M |
| EBIT Margin | 6.46% | 6.91% | 6.79% | 15.44% | 8.96% | 10.10% | 13.33% | 9.93% | 12.13% | 10.39% | 9.79% | 9.18% | 9.81% | 6.65% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |