| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.05B | 17.49B | 15.62B | 13.07B | 14.36B | 14.44B | 12.88B | 16.66B | 15.16B | 17.02B | 16.46B | 15.52B | 16.04B | 13.82B |
| Cost of Revenue | 16.61B | 14.85B | 13.18B | 11.13B | 11.71B | 11.71B | 10.27B | 13.11B | 12.15B | 13.85B | 13.57B | 12.86B | 13.39B | 11.77B |
| Gross Profit | 3.44B | 2.63B | 2.44B | 1.94B | 2.65B | 2.73B | 2.61B | 3.55B | 3.01B | 3.17B | 2.90B | 2.66B | 2.65B | 2.05B |
| Operating Expenses | 1.67B | 1.29B | 1.22B | 1.12B | 1.22B | 1.15B | 1.07B | 1.28B | 1.11B | 1.18B | 1.07B | 1.01B | 980.00M | 885.00M |
| Selling, General & Admin | 1.44B | 1.14B | 1.07B | 976.00M | 1.08B | 993.00M | 952.00M | 1.15B | 1.02B | 1.08B | 963.00M | 927.00M | 901.00M | 815.00M |
| Research & Development | 1.29B | 1.12B | 1.03B | 1.02B | 1.17B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -19.00M | 149.00M | 148.00M | 144.00M | 146.00M | 2.00M | 117.00M | 134.00M | 93.00M | 101.00M | 104.00M | 84.00M | 79.00M | 70.00M |
| Operating Income | 1.56B | 1.26B | 1.19B | 2.12B | 1.28B | 1.47B | 1.42B | 2.27B | 1.90B | 1.99B | 1.83B | 1.65B | 1.68B | 1.16B |
| Other Expenses / Income | -259.00M | -273.00M | -279.00M | -164.00M | -150.00M | -107.00M | -161.00M | -850.00M | -392.00M | -286.00M | -306.00M | -302.00M | -169.00M | -220.00M |
| Before Tax Income | 1.34B | 990.00M | 910.00M | 1.95B | 1.13B | 1.33B | 1.25B | 1.43B | 1.51B | 1.71B | 1.52B | 1.34B | 1.51B | 944.00M |
| Income Tax Expenses | -1.93B | 121.00M | 101.00M | 49.00M | 132.00M | 250.00M | 223.00M | 242.00M | 263.00M | 282.00M | 256.00M | 212.00M | 305.00M | 258.00M |
| Net Income | 2.94B | 869.00M | 809.00M | 1.80B | 990.00M | 1.07B | 1.35B | 1.26B | 1.45B | 1.35B | 1.21B | 1.08B | 1.15B | 631.00M |
| Interest Expenses | 285.00M | 219.00M | 150.00M | 164.00M | 164.00M | 141.00M | 140.00M | 156.00M | 127.00M | 135.00M | 143.00M | 136.00M | 123.00M | 30.00M |
| Basic Shares Outstanding | 276.92M | 270.90M | 270.46M | 263.43M | 256.81M | 264.41M | 265.84M | 269.79M | 278.21M | 291.62M | 306.39M | 315.30M | 421.00M | 452.58M |
| Diluted Shares Outstanding | 282.88M | 271.18M | 271.22M | 270.70M | 257.39M | 265.22M | 268.03M | 273.70M | 286.64M | 301.89M | 311.80M | 323.29M | 421.00M | 452.58M |
| EBITDA | 2.77B | 2.06B | 1.86B | 3.02B | 2.15B | 2.26B | 2.26B | 2.36B | 2.38B | 2.35B | 2.15B | 1.91B | 2.05B | 1.34B |
| EBITDA Margin | 13.83% | 11.76% | 11.89% | 23.10% | 15.01% | 15.66% | 17.57% | 14.16% | 15.69% | 13.83% | 13.07% | 12.31% | 12.77% | 9.70% |
| EBIT | 1.29B | 1.21B | 1.06B | 2.02B | 1.29B | 1.46B | 1.72B | 1.66B | 1.84B | 1.77B | 1.61B | 1.43B | 1.57B | 919.00M |
| EBIT Margin | 6.46% | 6.91% | 6.79% | 15.44% | 8.96% | 10.10% | 13.33% | 9.93% | 12.13% | 10.39% | 9.79% | 9.18% | 9.81% | 6.65% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |