Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 | 2000-05-31 | 1999-05-31 | 1998-05-31 | 1997-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 124.16K | 168.81K | 43.02K | 100.02K | 24.00K | 5.00K | 446.69K | 47.82K | N/A | 1.00K | 667.00 | 67.82K | 68.65K | 72.56K |
Cost of Revenue | 474.55K | 507.08K | 616.53K | 646.43K | 627.25K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.00K | 15.00K | 3.00K | 1.00K | 20.98K | 39.85K | N/A | -1.17M | -945.71K | -203.46K | -68.65K | N/A |
Gross Profit | -474.55K | -507.08K | -616.53K | -646.43K | -627.25K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 124.16K | 168.81K | 41.02K | 85.02K | 21.00K | 4.00K | 425.71K | 7.97K | N/A | 1.17M | 946.37K | 271.28K | 137.31K | N/A |
Operating Expenses | 52.36M | 42.60M | 65.45M | 55.77M | 26.86M | 29.11M | 11.83M | N/A | 11.60M | N/A | N/A | N/A | N/A | 5.44M | 6.74M | 11.07M | 7.71M | 15.11M | -17.35M | 23.58M | -13.00M | 10.13M | 12.95M | 7.05M | 3.53M | 3.50M | 3.56M |
Selling, General & Admin | 15.59M | 14.43M | 19.32M | 26.34M | 9.90M | 10.32M | 5.50M | 6.13M | 7.05M | 6.07M | 2.20M | 2.14M | 2.69M | 2.98M | 3.12M | 4.63M | 4.07M | 5.03M | 5.44M | 3.61M | 3.13M | 3.18M | 4.17M | 2.44M | 1.15M | 1.30M | 1.09M |
Research & Development | 36.77M | 28.09M | 45.98M | 29.29M | 16.84M | 18.73M | 6.27M | 7.68M | 4.51M | 2.78M | 3.22M | 2.11M | 2.35M | 2.39M | 3.45M | 6.12M | 3.16M | 9.30M | 11.47M | 19.66M | 9.14M | 5.67M | 6.37M | 2.83M | 2.17M | 1.92M | 2.10M |
Other Operating Expenses | 33.27M | 81.00K | 138.00K | 135.00K | 122.00K | 53.00K | 50.00K | -13.81M | 48.28K | -8.85M | -5.42M | -4.25M | -5.04M | 81.51K | 173.39K | 319.17K | 479.11K | 779.02K | -34.26M | 307.79K | -25.27M | 1.28M | 2.41M | 1.78M | 203.46K | 274.61K | 362.79K |
Operating Income | -52.36M | -42.59M | -65.45M | -55.78M | -26.86M | -29.11M | -11.83M | -13.89M | -11.60M | -8.85M | -5.42M | -4.46M | -5.10M | -5.32M | -6.57M | -11.03M | -7.63M | -15.09M | 17.36M | -23.15M | 13.01M | -10.13M | -11.78M | -6.10M | -3.26M | -3.36M | -3.48M |
Other Expenses / Income | 1.15M | 770.00K | 92.00K | 538.00K | 586.00K | -44.00K | 97.00K | 29.02K | 1.06M | -870.90K | 23.29K | N/A | N/A | 10.40M | -1.15M | 5.15M | -874.20K | -717.02K | -339.92K | N/A | N/A | N/A | N/A | N/A | 67.82K | N/A | N/A |
Before Tax Income | -51.21M | -41.82M | -65.35M | -55.24M | -26.28M | -28.87M | -11.66M | -13.86M | -10.54M | -9.73M | -5.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | -3.00 | -770.00K | -93.00K | -530.00K | -580.00K | -44.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -51.21M | -41.05M | -65.26M | -54.71M | -25.70M | -28.87M | -11.66M | -13.86M | -10.54M | -9.73M | -5.40M | -4.48M | -5.16M | 5.05M | -8.13M | -6.37M | -9.01M | -16.27M | -17.58M | -22.24M | -12.12M | -8.83M | -9.89M | -5.74M | -3.12M | -3.23M | -3.48M |
Interest Expenses | N/A | -770.00K | N/A | N/A | N/A | N/A | N/A | 49.10K | 18.02K | 238.69K | 5.82K | 19.41K | 72.68K | 51.18K | 648.62K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 6.75M | 6.15M | 5.94M | 5.46M | 3.34M | 2.23M | 22.31M | 12.74M | 11.91M | 5.22M | 3.52M | 1.69M | 1.10M | 780.33K | 686.33K | 597.45K | 569.05K | 482.00K | 478.08K | 476.74K | 401.63K | 398.55K | 391.04K | 239.22K | 106.48K | 100.43K | 83.33K |
Diluted Shares Outstanding | 6.75M | 6.15M | 5.94M | 5.46M | 3.34M | 2.23M | 22.31M | 12.74M | 11.91M | 5.22M | 3.52M | 1.69M | 1.10M | 781.58K | 686.33K | 597.45K | 569.05K | 482.00K | 478.08K | 476.74K | 401.63K | 398.55K | 391.04K | 239.22K | 106.48K | 100.43K | 83.33K |
EBITDA | -52.27M | -42.06M | -64.82M | -55.16M | -26.25M | -28.98M | -11.58M | -13.72M | -11.34M | -8.77M | -5.36M | -4.42M | -5.04M | 5.19M | -7.31M | -6.05M | -7.92M | -14.06M | -15.71M | -20.65M | -10.64M | -7.71M | -7.49M | -3.96M | -2.78M | -2.95M | -3.12M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4,176.34% | -4,328.26% | -14,064.97% | -7,918.98% | -58,578.94% | -314,346.90% | -4,623.04% | -22,243.59% | 0.00% | -748,464.11% | -593,700.00% | -4,100.00% | -4,300.00% | -4,300.00% |
EBIT | -51.21M | -42.59M | -65.35M | -55.24M | -26.28M | -28.91M | -11.66M | -13.81M | -10.52M | -9.49M | -5.39M | -4.46M | -5.08M | 5.10M | -7.48M | -6.37M | -9.01M | -16.27M | -17.58M | -22.24M | -12.12M | -8.83M | -9.89M | -5.74M | -3.12M | -3.23M | -3.48M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4,110.69% | -4,430.98% | -14,806.82% | -9,009.98% | -67,770.57% | -351,705.34% | -4,978.97% | -25,341.49% | 0.00% | -989,188.23% | -859,900.00% | -4,600.00% | -4,700.00% | -4,800.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 | 2000-05-31 | 1999-05-31 | 1998-05-31 | 1997-05-31 |