Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 | 2000-05-31 | 1999-05-31 | 1998-05-31 | 1997-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 124.16K | 168.81K | 43.02K | 100.02K | 24.00K | 5.00K | 446.69K | 47.82K | N/A | 1.00K | 667.00 | 67.82K | 68.65K | 72.56K |
Cost of Revenue | 474.55K | 507.08K | 616.53K | 646.43K | 627.25K | 83.51K | 89.09K | 114.83K | 69.11K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.00K | 15.00K | 3.00K | 1.00K | 20.98K | 39.85K | N/A | -1.17M | -945.71K | -203.46K | -68.65K | N/A |
Gross Profit | -474.55K | -507.08K | -616.53K | -646.43K | -627.25K | -83.51K | -89.09K | -114.83K | -69.11K | N/A | N/A | N/A | N/A | N/A | 124.16K | 168.81K | 41.02K | 85.02K | 21.00K | 4.00K | 425.71K | 7.97K | N/A | 1.17M | 946.37K | 271.28K | 137.31K | 72.56K |
Operating Expenses | 52.36M | 42.60M | 65.45M | 55.77M | 26.86M | 29.11M | 11.83M | 13.89M | 11.60M | 11.83K | 8.85M | 5.42M | 4.46M | 5.10M | 5.44M | 6.74M | 11.07M | 7.71M | 15.11M | -17.35M | 23.58M | -13.00M | 10.13M | 12.95M | 7.05M | 3.53M | 3.50M | 3.56M |
Selling, General & Admin | 15.59M | 14.43M | 19.32M | 26.34M | 9.90M | 10.32M | 5.50M | 6.13M | 7.05M | 8.20K | 6.07M | 2.20M | 2.49M | 2.69M | 2.98M | 3.12M | 4.63M | 4.07M | 5.03M | 5.44M | 3.61M | 3.13M | 3.18M | 4.17M | 2.44M | 1.15M | 1.30M | 1.09M |
Research & Development | 36.77M | 28.09M | 45.98M | 29.29M | 16.84M | 18.73M | 6.27M | 7.68M | 4.51M | 3.56K | 2.78M | 3.22M | 1.93M | 2.35M | 2.39M | 3.45M | 6.12M | 3.16M | 9.30M | 11.47M | 19.66M | 9.14M | 5.67M | 6.37M | 2.83M | 2.17M | 1.92M | 2.10M |
Other Operating Expenses | N/A | 81.00K | 138.00K | 135.00K | 122.00K | 53.00K | 50.00K | 79.61K | 48.28K | N/A | 4.61K | 4.85K | 217.37K | 57.33K | 81.51K | 173.39K | 319.17K | 479.11K | 779.02K | N/A | 307.79K | N/A | 1.28M | 2.41M | 1.78M | 203.46K | 274.61K | 362.79K |
Operating Income | -52.36M | -42.59M | -65.45M | -55.78M | -26.86M | -29.11M | -11.83M | -13.89M | -11.60M | -11.76K | -8.85M | -5.42M | -4.46M | -5.10M | -5.32M | -6.57M | -11.03M | -7.63M | -15.09M | 17.36M | -23.15M | 13.01M | -10.13M | -11.78M | -6.10M | -3.26M | -3.36M | -3.56M |
Other Expenses / Income | 1.15M | 779.00K | 93.00K | 530.00K | 580.00K | 239.00K | 165.00K | 60.60K | 1.06M | 259.00 | -870.90K | 23.29K | -36.51K | -58.83K | 10.40M | N/A | N/A | -1.39M | -1.49M | 17.42M | 909.38K | -25.13M | 1.31M | 1.88M | 361.06K | 202.78K | 137.31K | N/A |
Before Tax Income | -51.21M | -41.82M | -65.35M | -55.24M | -26.28M | -28.87M | -11.66M | -13.86M | -10.54M | -11.50K | -9.73M | -5.40M | -4.48M | -5.16M | 5.05M | -8.13M | -6.37M | -9.01M | -16.27M | -17.58M | -22.24M | -12.12M | -8.83M | -9.89M | -5.74M | -3.12M | -3.23M | -3.48M |
Income Tax Expenses | N/A | -770.00K | -93.00K | -530.00K | -580.00K | -44.00K | 97.00K | -35.23K | 30.99K | N/A | 238.69K | -5.39M | 4.48M | 5.16M | -5.05M | 8.13M | 6.37M | 9.01M | 16.27M | 17.58M | 22.24M | 12.12M | 8.83M | 9.89M | 5.74M | 3.12M | 3.23M | 3.48M |
Net Income | -51.21M | -41.05M | -65.26M | -54.71M | -25.70M | -28.87M | -11.66M | -13.86M | -10.54M | -11.50K | -9.73M | -5.40M | -4.48M | -5.16M | 5.05M | -8.13M | -6.37M | -9.01M | -16.27M | -17.58M | -22.24M | -12.12M | -8.83M | -9.89M | -5.74M | -3.12M | -3.23M | -3.48M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 49.10K | 30.99K | N/A | 238.69K | 5.82K | 19.41K | 14.33K | 51.18K | 648.62K | 1.03M | 1.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 6.75M | 6.15M | 5.94M | 5.46M | 3.34M | 2.23M | 1.49M | 849.00K | 793.00K | 773.00K | 773.00K | 234.73K | 117.00K | 56.00K | 52.02K | 45.76K | 39.83K | 37.94K | 32.13K | 31.87K | 31.78K | 26.77K | 26.57K | 26.07K | 7.97K | 7.01K | 6.70K | 5.55K |
Diluted Shares Outstanding | 6.75M | 6.15M | 5.94M | 5.46M | 3.34M | 2.23M | 1.49M | 849.53K | 793.73K | 773.67K | 773.67K | 234.73K | 117.37K | 56.28K | 52.10K | 45.76K | 39.83K | 37.94K | 32.13K | 31.87K | 31.78K | 26.77K | 26.57K | 26.07K | 7.97K | 7.01K | 6.70K | 5.55K |
EBITDA | -52.27M | -39.66M | -64.16M | -57.51M | -26.26M | -27.31M | -11.61M | -13.78M | -10.43M | -11.73M | -9.46M | -5.34M | -4.39M | -5.02M | -5.64M | -5.71M | -3.84M | -6.53M | -12.88M | -15.20M | -21.56M | 14.49M | -7.71M | -9.37M | -4.32M | -2.98M | -3.09M | -3.12M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -4,541.87% | -3,382.55% | -8,916.55% | -6,533.01% | -53,668.08% | -304,125.51% | -4,826.63% | 30,300.39% | 0.00% | -936,904.62% | -647,800.00% | -4,399.00% | -4,500.00% | -4,300.02% |
EBIT | -51.21M | -41.82M | -65.35M | -55.24M | -26.28M | -28.91M | -11.56M | -13.84M | -10.48M | -11.50K | -9.25M | -10.79M | 19.41K | 14.33K | 51.18K | 648.62K | 1.03M | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41.22% | 384.24% | 2,391.74% | 1,049.76% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | -0.05% | -0.08% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2014-05-31 | 2013-05-31 | 2012-05-31 | 2011-05-31 | 2010-05-31 | 2009-05-31 | 2008-05-31 | 2007-05-31 | 2006-05-31 | 2005-05-31 | 2004-05-31 | 2003-05-31 | 2002-05-31 | 2001-05-31 | 2000-05-31 | 1999-05-31 | 1998-05-31 | 1997-05-31 |