Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32.64B | 10.97B | 5.95B | 2.35B | 2.93B | 1.09B | 2.61B | 1.97B | 1.04B | 1.56B | 3.73B | 2.86B | 171.63M | 2.11B | 966.73M | -266.70M | 637.85M | 346.48M |
Cost of Revenue | 1.03B | 927.00M | 778.00M | 628.00M | 1.26B | 575.00M | 1.04B | 849.19M | 537.43M | 740.56M | 1.59B | 1.75B | 1.34B | 1.94B | 1.50B | 843.60M | 1.45B | 266.77M |
Gross Profit | 31.62B | 10.04B | 5.17B | 1.73B | 1.67B | 518.07M | 1.57B | 1.12B | 504.24M | 819.52M | 2.14B | 1.11B | -1.17B | 166.55M | -528.28M | -1.11B | -812.48M | 79.71M |
Operating Expenses | 3.59B | 14.42B | 3.20B | 818.00M | 330.34M | 266.44M | 257.86M | 247.00M | 255.06M | 265.19M | 275.80M | 243.10M | 200.82M | 178.60M | 161.24M | 442.55M | 166.43M | 81.45M |
Selling, General & Admin | 2.57B | 1.70B | 3.20B | 818.00M | 330.34M | 266.44M | 257.86M | 247.00M | 210.59M | 220.12M | 221.56M | 189.86M | 174.56M | 127.03M | 94.95M | 420.45M | 118.44M | 78.17M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 38.00M | -145.00M | 36.00M | -47.79M | 33.71M | 231.73M | -21.69M | -741.00K | 45.17M | -2.31M | 1.94B | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 28.35B | -3.84B | 2.63B | 1.41B | 1.31B | 290.75M | 1.72B | 959.76M | 266.53M | 663.75M | 1.98B | 2.93B | -1.35B | 59.29M | -604.96M | -1.59B | -926.41M | 38.04M |
Other Expenses / Income | -22.76B | -2.03B | 2.07B | -355.00M | 124.20M | -146.35M | 347.91M | 101.25M | 167.34M | 303.77M | 635.47M | 2.28B | 59.04M | -240.65M | 538.29M | -1.37B | 2.23B | 1.80B |
Before Tax Income | 5.59B | -4.25B | 4.86B | 553.00M | 1.41B | 105.27M | 1.77B | 1.06B | 377.23M | 877.17M | 2.48B | 3.11B | -1.29B | 634.96M | -66.68M | -2.93B | 1.25B | 1.79B |
Income Tax Expenses | -923.00M | -739.00M | 594.00M | 86.00M | -128.99M | 86.02M | 325.94M | 90.71M | 26.73M | 147.25M | 107.57M | 65.41M | 11.93M | 91.74M | 28.71M | -36.99M | 6.73M | 6.48M |
Net Income | 5.05B | -1.96B | 1.84B | 157.00M | 843.19M | -10.38M | 629.10M | 402.85M | 134.50M | 168.23M | 659.39M | 310.96M | -468.83M | 94.62M | -155.18M | -912.26M | -569.65M | 372.98M |
Interest Expenses | 145.00M | 221.00M | 907.00M | 381.00M | 98.37M | 59.37M | 52.87M | 43.48M | 30.07M | 22.39M | 29.26M | 37.12M | 40.85M | 35.44M | 50.25M | 62.62M | 345.97M | 8.84M |
Basic Shares Outstanding | 581.00M | 584.70M | 236.57M | 227.53M | 207.07M | 199.95M | 190.93M | 184.00M | 173.27M | 155.35M | 139.17M | 127.69M | 116.36M | 96.96M | 95.82M | 96.96M | 96.96M | 96.96M |
Diluted Shares Outstanding | 588.80M | 584.70M | 236.57M | 227.53M | 208.75M | 199.95M | 192.58M | 184.00M | 173.27M | 155.35M | 142.21M | 129.54M | 116.36M | 96.96M | 95.82M | 96.96M | 96.96M | 96.96M |
EBITDA | 9.12B | -1.69B | 2.66B | 1.43B | 1.33B | 305.98M | 1.74B | 978.50M | 311.00M | 708.82M | 2.04B | 2.99B | -1.33B | 83.54M | -42.61M | -3.15B | -918.54M | 1.81B |
EBITDA Margin | 27.94% | -15.39% | 44.66% | 60.75% | 45.30% | 27.99% | 66.47% | 49.66% | 29.86% | 45.43% | 54.51% | 104.44% | -772.03% | 3.96% | -4.41% | 1,179.26% | -144.01% | 521.13% |
EBIT | 4.27B | -2.48B | 3.34B | 624.00M | 812.57M | 135.02M | 1.01B | 537.04M | 191.30M | 337.87M | 796.22M | 413.48M | -416.05M | 221.79M | -76.21M | -886.63M | -216.96M | 388.29M |
EBIT Margin | 13.08% | -22.60% | 56.13% | 26.51% | 27.72% | 12.35% | 38.62% | 27.26% | 18.36% | 21.66% | 21.33% | 14.46% | -242.41% | 10.51% | -7.88% | 332.44% | -34.01% | 112.07% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |