Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.21B | 3.55B | 5.95B | 2.35B | 2.93B | 1.09B | 2.61B | 1.97B | 1.04B | 1.56B | 3.73B | 2.86B | 171.63M | 2.11B | 966.73M | -266.70M | 637.85M | 346.48M |
Cost of Revenue | 916.00M | 1.94B | 3.49B | 1.09B | 1.26B | 575.00M | 1.04B | 849.19M | 537.43M | 740.56M | 1.59B | 1.75B | 1.34B | 1.94B | 1.50B | 843.60M | 1.45B | 266.77M |
Gross Profit | 32.30B | 1.61B | 2.46B | 1.27B | 1.67B | 518.07M | 1.57B | 1.12B | 504.24M | 819.52M | 2.14B | 1.11B | -1.17B | 166.55M | -528.28M | -1.11B | -812.48M | 79.71M |
Operating Expenses | 23.98B | 648.06M | 477.00M | 354.22M | 330.34M | 266.44M | 257.86M | 247.00M | 255.06M | 265.19M | 275.80M | 265.37M | 200.82M | 178.60M | 161.24M | 442.55M | 166.43M | 81.45M |
Selling, General & Admin | 2.57B | 648.06M | 477.00M | 354.22M | 330.34M | 266.44M | 257.86M | 247.00M | 210.59M | 220.12M | 221.56M | 212.13M | 174.56M | 127.03M | 94.95M | N/A | 118.44M | 78.17M |
Research & Development | 0 | 0 | 1.00 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -23.98B | -14.97M | -152.30M | 19.02M | -47.79M | 33.71M | N/A | N/A | 44.47M | 45.07M | 54.24M | 53.24M | 26.26M | 51.57M | 66.29M | 442.55M | 47.99M | 3.29M |
Operating Income | 8.32B | 115.90M | 1.81B | 1.41B | 1.31B | 251.62M | 1.32B | 874.20M | 249.18M | 554.34M | 1.86B | 849.24M | -1.37B | -12.05M | -689.52M | -1.55B | -978.91M | -1.75M |
Other Expenses / Income | -2.73B | 2.09B | 3.06B | -858.90M | 95.45M | -107.63M | 452.67M | 186.82M | 128.05M | 322.83M | 618.02M | 2.26B | 77.70M | 647.01M | 622.85M | -1.37B | 2.23B | 1.80B |
Before Tax Income | 5.59B | 2.20B | 4.86B | 553.77M | 1.41B | 105.27M | 1.77B | 1.06B | 377.23M | 877.17M | 2.48B | 3.11B | -1.29B | 634.96M | -66.68M | -2.93B | 1.25B | 1.79B |
Income Tax Expenses | -923.00M | 209.92M | 594.38M | 86.97M | -128.99M | 86.02M | 325.94M | 90.71M | 26.73M | 147.25M | 107.57M | 65.41M | 11.93M | 91.74M | 28.71M | -36.99M | 6.73M | 6.48M |
Net Income | 5.05B | 1.99B | 4.27B | 466.80M | 1.54B | -10.38M | 629.10M | 402.85M | 134.50M | 168.23M | 659.39M | 310.96M | -468.83M | 94.62M | -155.18M | -912.26M | -569.65M | 372.98M |
Interest Expenses | 145.00M | 130.51M | 139.09M | 380.96M | 98.37M | 59.37M | 52.87M | 43.48M | 30.07M | 22.39M | 29.26M | 37.12M | 40.85M | 35.44M | 50.25M | 62.62M | 345.97M | 8.84M |
Basic Shares Outstanding | 581.38M | 584.69M | 236.57M | 227.53M | 207.07M | 199.95M | 190.93M | 184.00M | 173.27M | 155.35M | 139.17M | 127.69M | 116.36M | 96.96M | 96.96M | 96.96M | 96.96M | 96.96M |
Diluted Shares Outstanding | 588.85M | 584.69M | 236.57M | 227.53M | 208.75M | 199.95M | 192.58M | 184.00M | 173.27M | 155.35M | 142.21M | 129.54M | 116.36M | 96.96M | 96.96M | 96.96M | 96.96M | 96.96M |
EBITDA | 9.12B | 994.90M | 1.83B | 1.43B | 1.33B | 305.98M | 1.03B | 555.77M | 235.78M | 382.94M | 850.46M | 466.72M | -389.79M | 246.04M | -51.91M | -864.53M | -209.09M | 391.58M |
EBITDA Margin | 27.46% | 28.01% | 30.80% | 60.81% | 45.30% | 27.99% | 39.32% | 28.21% | 22.63% | 24.55% | 22.78% | 16.32% | -227.11% | 11.66% | -5.37% | 324.15% | -32.78% | 113.02% |
EBIT | 4.27B | 2.33B | 5.00B | 934.73M | 1.51B | 135.02M | 1.01B | 537.04M | 191.30M | 337.87M | 796.22M | 413.48M | -416.05M | 221.79M | -76.21M | -886.63M | -216.96M | 388.29M |
EBIT Margin | 12.85% | 65.74% | 84.03% | 39.71% | 51.37% | 12.35% | 38.62% | 27.26% | 18.36% | 21.66% | 21.33% | 14.46% | -242.41% | 10.51% | -7.88% | 332.44% | -34.01% | 112.07% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |