Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.55B | 12.62B | 10.88B | 8.60B | 8.23B | 8.20B | 7.01B | 6.29B | 5.57B | 5.35B | 4.61B | 4.29B | 3.94B | 3.55B | 2.82B | 3.24B | 2.85B | 2.47B | 1.81B | 1.53B | 1.24B | 1.06B | 1.10B | 1.36B | 1.01B | 918.90M | 884.30M | 776.20M | 783.20M | 692.70M |
Cost of Revenue | 8.47B | 8.59B | 7.47B | 5.93B | 5.61B | 5.55B | 4.70B | 4.25B | 3.79B | 3.65B | 3.16B | 2.95B | 2.70B | 2.40B | 1.93B | 2.19B | 1.92B | 1.68B | 1.16B | 999.97M | 820.72M | 700.30M | 704.28M | 884.15M | 661.30M | 599.20M | 569.50M | 494.00M | 506.10M | 457.60M |
Gross Profit | 4.08B | 4.03B | 3.40B | 2.66B | 2.62B | 2.65B | 2.31B | 2.04B | 1.78B | 1.69B | 1.45B | 1.34B | 1.24B | 1.16B | 886.55M | 1.05B | 930.14M | 788.18M | 646.14M | 530.48M | 418.78M | 361.70M | 399.49M | 475.55M | 349.30M | 319.70M | 314.80M | 282.20M | 277.10M | 235.10M |
Operating Expenses | 1.49B | 1.42B | 1.23B | 1.01B | 971.40M | 959.50M | 878.30M | 798.20M | 669.10M | 645.10M | 548.04M | 512.87M | 507.80M | 457.87M | 397.64M | 416.91M | 377.28M | 363.59M | 302.82M | 253.84M | 214.36M | 187.75M | 202.47M | 231.13M | 188.70M | 170.00M | 159.40M | 144.20M | 142.40M | 131.00M |
Selling, General & Admin | 1.49B | 1.42B | 1.23B | 1.01B | 971.40M | 959.50M | 878.30M | 798.20M | 669.10M | 645.10M | 548.04M | 512.87M | 507.80M | 457.87M | 397.64M | 416.91M | 377.28M | 342.84M | 252.15M | 215.01M | 177.35M | 152.93M | 155.81M | 186.05M | 145.90M | 132.00M | 125.10M | 114.70M | 114.00M | 102.20M |
Research & Development | 342.20M | 323.60M | 317.70M | 260.70M | 234.20M | 220.90M | 193.70M | 166.10M | 124.70M | 114.80M | 103.40M | 92.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 10.00M | -400.00K | 3.60M | 8.60M | 3.20M | 17.10M | 8.50M | 16.40M | 18.30M | 13.38M | 10.11M | N/A | N/A | N/A | N/A | N/A | 20.75M | 50.67M | 38.83M | 37.01M | 34.83M | 46.66M | 45.08M | 42.80M | 38.00M | 34.30M | 29.50M | 28.40M | 28.80M |
Operating Income | 2.56B | 2.59B | 2.11B | 1.64B | 1.62B | 1.69B | 1.43B | 1.21B | 1.10B | 1.03B | 896.81M | 828.35M | 751.68M | 700.36M | 488.91M | 632.24M | 552.86M | 424.59M | 343.33M | 276.64M | 204.42M | 173.95M | 197.03M | 244.42M | 160.60M | 149.70M | 155.40M | 138.00M | 134.70M | 104.10M |
Other Expenses / Income | -104.80M | -118.40M | -115.90M | -111.80M | -123.30M | -98.50M | -75.20M | -64.10M | -51.90M | -76.20M | -56.16M | -51.46M | -34.93M | -36.67M | -42.39M | -39.66M | -51.87M | -51.32M | -35.36M | -29.20M | -46.86M | -51.28M | -61.67M | -71.20M | -84.56M | -85.70M | -68.30M | -28.30M | -30.00M | -34.60M |
Before Tax Income | 2.45B | 2.47B | 1.99B | 1.53B | 1.50B | 1.59B | 1.35B | 1.14B | 1.05B | 972.50M | 846.64M | 778.84M | 716.75M | 663.69M | 446.53M | 582.15M | 500.98M | 373.27M | 307.97M | 247.44M | 157.56M | 122.66M | 135.35M | 173.22M | 76.20M | 64.00M | 87.10M | 109.70M | 104.70M | 69.50M |
Income Tax Expenses | 509.30M | 550.60M | 409.10M | 313.30M | 331.90M | 371.50M | 691.70M | 308.50M | 280.50M | 257.30M | 207.90M | 219.33M | 187.91M | 161.28M | 119.31M | 163.00M | 147.79M | 117.58M | 101.63M | 84.13M | 53.57M | 42.32M | 51.65M | 65.31M | 31.90M | 27.50M | 35.90M | 42.10M | 41.80M | 27.10M |
Net Income | 1.93B | 1.90B | 1.59B | 1.20B | 1.16B | 1.21B | 650.50M | 822.90M | 763.50M | 709.10M | 635.67M | 555.32M | 524.19M | 496.40M | 317.83M | 419.15M | 353.19M | 255.69M | 206.34M | 163.31M | 103.99M | 80.34M | 83.71M | 107.90M | 35.60M | 36.50M | 26.70M | 67.60M | 62.90M | 38.30M |
Interest Expenses | 139.50M | 128.40M | 115.50M | 115.40M | 117.60M | 101.70M | 92.30M | 72.60M | 68.30M | 80.40M | 63.55M | 59.61M | 43.03M | 40.74M | 36.59M | 39.63M | 36.88M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.19B | 1.19B | 1.20B | 1.19B | 1.19B | 1.20B | 1.22B | 1.23B | 1.24B | 1.25B | 1.27B | 1.29B | 1.36B | 1.39B | 1.37B | 1.41B | 1.43B | 1.43B | 1.42B | 1.41B | 1.38B | 1.36B | 1.34B | 1.33B | 1.15B | 1.13B | 1.78B | 2.99B | 3.00B | 2.99B |
Diluted Shares Outstanding | 1.24B | 1.24B | 1.25B | 1.23B | 1.23B | 1.25B | 1.27B | 1.26B | 1.27B | 1.28B | 1.30B | 1.31B | 1.37B | 1.41B | 1.39B | 1.43B | 1.46B | 1.47B | 1.45B | 1.44B | 1.41B | 1.39B | 1.38B | 1.37B | 1.17B | 1.15B | 1.79B | 3.80B | 3.00B | 2.99B |
EBITDA | 3.00B | 2.99B | 2.50B | 1.95B | 1.93B | 1.99B | 1.67B | 1.43B | 1.29B | 1.22B | 1.05B | 960.23M | 879.22M | 810.98M | 581.64M | 723.51M | 650.20M | 424.59M | 394.97M | 316.90M | 242.90M | 210.19M | 245.92M | 289.50M | 203.40M | 187.70M | 189.70M | 167.50M | 163.10M | 132.90M |
EBITDA Margin | 23.90% | 23.68% | 22.99% | 22.68% | 23.41% | 24.26% | 23.84% | 22.76% | 23.21% | 22.84% | 22.68% | 22.37% | 22.32% | 22.82% | 20.62% | 22.35% | 22.81% | 17.18% | 21.84% | 20.71% | 19.60% | 19.79% | 22.28% | 21.29% | 20.13% | 20.43% | 21.45% | 21.58% | 20.82% | 19.19% |
EBIT | 2.58B | 2.58B | 2.12B | 1.63B | 1.60B | 1.68B | 1.43B | 1.20B | 1.11B | 1.05B | 907.12M | 834.26M | 755.13M | 698.42M | 473.73M | 621.78M | 537.86M | 373.27M | 307.97M | 247.44M | 157.56M | 122.66M | 135.35M | 173.22M | 67.50M | 64.00M | 62.60M | 109.70M | 104.70M | 65.40M |
EBIT Margin | 20.52% | 20.45% | 19.45% | 18.98% | 19.51% | 20.46% | 20.46% | 19.15% | 19.97% | 19.58% | 19.66% | 19.44% | 19.17% | 19.65% | 16.80% | 19.21% | 18.87% | 15.10% | 17.03% | 16.17% | 12.71% | 11.55% | 12.26% | 12.74% | 6.68% | 6.96% | 7.08% | 14.13% | 13.37% | 9.44% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |