| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.93B | 6.56B | 3.94B | 3.59B | 985.00M | 3.73B | 3.05B |
| Cost of Revenue | 4.99B | 4.84B | 3.00B | 2.83B | 787.00M | 2.94B | 2.38B |
| Gross Profit | 1.94B | 1.71B | 939.00M | 756.00M | 198.00M | 787.00M | 664.00M |
| Operating Expenses | 1.58B | 1.55B | 803.00M | 725.00M | 359.00M | 625.00M | 511.00M |
| Selling, General & Admin | 1.57B | 1.55B | 803.00M | 725.00M | 359.00M | 625.00M | 511.00M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 12.00M | 42.00M | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 359.00M | 162.00M | 136.00M | 31.00M | -161.00M | 162.00M | 123.00M |
| Other Expenses / Income | -127.00M | -69.00M | -57.00M | -18.00M | 10.00M | -16.00M | -114.44M |
| Before Tax Income | 232.00M | 93.00M | 79.00M | -184.00M | -151.00M | 146.00M | 120.00M |
| Income Tax Expenses | 79.00M | 20.00M | 32.00M | -31.00M | 2.00M | 10.00M | 8.00M |
| Net Income | 153.00M | 73.00M | 47.00M | -153.00M | -153.00M | 136.00M | 112.00M |
| Interest Expenses | 145.00M | 125.00M | 60.00M | 52.00M | 15.00M | 22.00M | 8.00M |
| Basic Shares Outstanding | 235.14M | 233.20M | 205.76M | 169.48M | 173.90M | 116.77M | 121.03M |
| Diluted Shares Outstanding | 235.14M | 266.08M | 205.76M | 169.48M | 173.90M | 121.03M | 121.03M |
| EBITDA | 680.00M | 532.00M | 338.00M | 131.00M | 124.00M | 271.00M | N/A |
| EBITDA Margin | 9.82% | 8.11% | 8.58% | 3.65% | 12.59% | 7.27% | 0.00% |
| EBIT | 377.00M | 218.00M | 139.00M | -132.00M | -136.00M | 168.00M | 128.00M |
| EBIT Margin | 5.44% | 3.32% | 3.53% | -3.68% | -13.81% | 4.51% | 4.20% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |