| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.81B | 3.91B | 2.53B | 1.24B | 5.47B | 5.46B | 5.08B | 3.24B | 2.95B | 2.70B | 2.75B | 2.60B | 2.42B | 2.42B |
| Cost of Revenue | 3.66B | 1.28B | 745.60M | 411.50M | 1.98B | 1.98B | 1.86B | 1.23B | 1.15B | 1.05B | 1.08B | 2.23B | 2.16B | 2.05B |
| Gross Profit | 1.15B | 2.63B | 1.78B | 830.90M | 3.49B | 3.48B | 3.22B | 2.00B | 1.80B | 1.65B | 1.67B | 368.10M | 262.37M | 364.81M |
| Operating Expenses | 1.12B | 3.02B | 2.62B | 2.40B | 3.26B | 3.17B | 3.01B | 1.73B | 1.55B | 1.47B | 1.47B | 274.73M | 292.41M | 254.19M |
| Selling, General & Admin | 1.12B | 1.09B | 1.05B | 1.04B | 1.12B | 977.10M | 927.80M | 589.18M | 526.03M | 520.11M | 549.12M | 60.70M | 80.00M | 65.85M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 1.92B | 1.57B | 1.35B | 2.14B | 108.10M | 1.70M | 446.00K | -10.68M | 8.34M | 1.42M | 214.03M | 212.41M | 188.34M |
| Operating Income | 34.30M | -387.10M | -839.10M | -1.56B | 253.00M | 265.00M | 101.80M | 219.86M | 237.06M | 175.07M | 189.01M | 93.08M | -42.82M | 106.86M |
| Other Expenses / Income | -427.50M | -448.80M | -441.60M | -426.80M | -307.60M | -141.30M | -435.10M | -63.16M | -83.60M | -91.49M | -89.29M | -166.45M | -185.14M | -140.60M |
| Before Tax Income | -393.20M | -971.10M | -1.28B | -4.53B | -171.60M | 123.70M | -333.10M | 156.64M | 163.53M | 97.24M | 99.72M | -92.06M | -172.92M | 51.15M |
| Income Tax Expenses | 3.40M | 2.50M | -10.20M | 59.90M | -22.50M | 13.60M | 154.10M | 40.70M | 59.67M | 33.47M | -263.38M | 2.02M | 1.95M | -36.30M |
| Net Income | -396.60M | -973.60M | -1.27B | -4.59B | -149.10M | 110.10M | -487.20M | 115.94M | 103.86M | 64.08M | 364.40M | -94.10M | -174.30M | 79.91M |
| Interest Expenses | 411.20M | 378.70M | 458.10M | 356.90M | 340.80M | N/A | N/A | 121.54M | 106.09M | 120.94M | 140.23M | 178.13M | 183.66M | 174.09M |
| Basic Shares Outstanding | 189.44M | 131.03M | 54.11M | 26.56M | 11.73M | 12.82M | 14.53M | 11.20M | 11.11M | 11.12M | 8.67M | 8.67M | 8.67M | 8.67M |
| Diluted Shares Outstanding | 167.64M | 131.03M | 54.11M | 26.57M | 11.77M | 14.75M | 14.53M | 11.21M | 11.11M | 11.07M | 8.67M | 8.67M | 8.67M | 8.67M |
| EBITDA | 383.00M | -196.40M | -396.90M | -3.67B | 619.20M | 1.00B | 479.50M | 539.42M | 502.58M | 434.50M | 437.49M | 385.02M | 300.10M | 223.15M |
| EBITDA Margin | 7.96% | -5.02% | -15.70% | -295.74% | 11.32% | 18.38% | 9.44% | 16.67% | 17.05% | 16.12% | 15.91% | 14.80% | 12.39% | 9.23% |
| EBIT | 18.00M | -592.40M | -821.90M | -4.17B | 169.20M | 123.70M | -333.10M | 278.18M | 269.62M | 218.49M | 241.24M | 86.04M | 11.30M | 217.70M |
| EBIT Margin | 0.37% | -15.15% | -32.51% | -335.85% | 3.09% | 2.27% | -6.56% | 8.60% | 9.15% | 8.11% | 8.77% | 3.31% | 0.47% | 9.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 |