Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 354.00M | 313.79M | 298.84M | 253.23M | 276.22M | 262.84M | 189.70M | 180.38M | 145.90M | 144.64M | 140.76M | 131.72M | 119.63M | 116.64M | 111.69M | 105.06M | 94.76M | 81.31M | 69.28M | 62.38M | 59.53M | 77.80M | 87.67M | 77.10M | 66.72M | 60.70M | 50.90M | 37.00M | 29.00M | 23.60M |
Cost of Revenue | 124.83M | 111.27M | 101.32M | 85.44M | 93.21M | 89.86M | 61.06M | 61.48M | 55.18M | 53.35M | 50.38M | 46.70M | 43.78M | 48.28M | 41.92M | 37.27M | 35.54M | 37.42M | 32.42M | 37.62M | 31.48M | 65.63M | 36.63M | 30.12M | 27.02M | 21.80M | 15.10M | 11.20M | 9.50M | 8.00M |
Gross Profit | 229.18M | 202.52M | 197.51M | 167.78M | 183.01M | 172.98M | 128.64M | 118.90M | 90.72M | 91.29M | 90.39M | 85.02M | 75.84M | 68.37M | 69.77M | 67.79M | 59.22M | 43.89M | 36.86M | 24.76M | 28.05M | 12.16M | 51.04M | 46.97M | 39.71M | 38.90M | 35.80M | 25.80M | 19.50M | 15.60M |
Operating Expenses | 223.43M | 196.32M | 205.32M | 165.34M | 165.97M | 163.67M | 120.67M | 104.99M | 85.36M | 82.45M | 76.57M | 72.41M | 64.20M | 54.99M | 55.27M | 54.26M | 50.92M | 45.09M | 56.95M | 46.58M | 57.27M | 52.13M | 38.58M | 37.16M | 32.24M | 32.10M | 27.10M | 19.90M | 16.40M | 14.10M |
Selling, General & Admin | 208.98M | 157.44M | 169.77M | 141.14M | 143.01M | 140.57M | 101.21M | 91.55M | 74.93M | 73.75M | 68.11M | 65.15M | 57.30M | 49.06M | 50.02M | 48.83M | 46.47M | 41.55M | 53.23M | 42.64M | 53.63M | 47.53M | 33.84M | 28.73M | 24.69M | 23.90M | 20.50M | 15.70M | 12.80M | 13.10M |
Research & Development | 28.71M | 38.88M | 35.55M | 24.21M | 22.96M | 23.10M | 19.46M | 13.45M | 10.44M | 8.70M | 8.45M | 7.26M | 6.90M | 5.92M | 5.25M | 5.31M | 4.45M | 3.55M | 3.72M | 3.94M | 3.64M | 4.60M | 4.74M | 5.21M | 4.40M | 4.70M | 3.90M | 2.80M | 2.60M | N/A |
Other Operating Expenses | N/A | -3.11M | -6.14M | -3.13M | -1.25M | -141.00K | 260.00K | -437.00K | -484.00K | -540.00K | 26.00K | -47.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.22M | 3.15M | 3.50M | 2.70M | 1.40M | 1.00M | 1.00M |
Operating Income | 5.74M | 3.24M | -13.86M | 2.44M | -1.79M | 9.31M | 7.97M | 21.82M | 5.35M | 8.84M | 13.82M | 12.61M | 11.64M | 9.87M | 14.50M | 13.65M | 8.30M | -1.20M | -20.09M | -21.82M | -29.22M | -39.97M | 12.46M | 9.81M | 7.46M | 6.80M | 8.70M | 5.90M | 3.10M | 1.50M |
Other Expenses / Income | -27.33M | -21.18M | -22.94M | -19.61M | -15.40M | -15.70M | -4.41M | -3.41M | 514.00K | -135.00K | 9.47M | -560.00K | -177.00K | -2.59M | -142.00K | -118.00K | -730.00K | -2.69M | -1.67M | 53.00K | -2.00K | -1.47M | 1.02M | 1.82M | -962.00K | 1.90M | -800.00K | 200.00K | 200.00K | 300.00K |
Before Tax Income | -21.59M | -14.98M | -14.83M | -17.17M | 1.64M | -6.39M | 3.56M | 18.41M | 5.87M | 8.70M | 23.29M | 12.05M | 11.47M | 7.28M | 14.35M | 13.54M | 7.57M | 650.00K | -19.96M | -21.77M | -29.23M | -41.43M | 13.48M | 11.63M | 6.50M | 8.70M | 7.60M | 6.10M | 3.30M | 1.80M |
Income Tax Expenses | 9.10M | 4.21M | 7.00K | -492.00K | -76.00K | -2.59M | -143.00K | 7.63M | 1.86M | 1.38M | 7.12M | 4.11M | 4.09M | 3.33M | 5.67M | -19.37M | 368.00K | 285.00K | -428.00K | -3.02M | 3.07M | -13.67M | 4.31M | 3.82M | 2.05M | 2.20M | 2.90M | 2.20M | 1.10M | 500.00K |
Net Income | -30.69M | -19.19M | -14.83M | -16.68M | 1.72M | -3.81M | 3.70M | 10.78M | 4.00M | 7.32M | 16.17M | 7.95M | 7.37M | 3.94M | 8.68M | 32.91M | 7.20M | 365.00K | -19.54M | -18.75M | -32.29M | -27.76M | 9.17M | 7.82M | 4.45M | 6.50M | 4.70M | 3.90M | 2.20M | 1.30M |
Interest Expenses | 25.30M | 18.22M | 16.89M | 16.70M | 14.89M | 15.79M | 4.88M | 3.04M | 62.00K | 175.00K | 71.00K | 179.00K | 142.00K | 180.00K | 83.00K | 263.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 40.74M | 40.03M | 38.98M | 37.86M | 37.12M | 35.16M | 33.01M | 31.86M | 27.74M | 27.38M | 26.89M | 26.97M | 27.44M | 27.99M | 28.11M | 27.80M | 26.33M | 24.83M | 23.96M | 23.04M | 19.69M | 19.43M | 18.81M | 18.54M | 18.51M | 17.96M | 14.46M | 14.26M | 14.35M | 14.44M |
Diluted Shares Outstanding | 40.74M | 40.03M | 38.98M | 37.86M | 37.86M | 36.41M | 34.16M | 32.82M | 28.54M | 28.31M | 27.70M | 27.41M | 27.76M | 28.27M | 28.31M | 28.35M | 26.97M | 24.83M | 23.96M | 23.04M | 19.69M | 19.43M | 19.66M | 19.23M | 18.80M | 18.40M | 14.91M | 14.86M | 14.55M | 14.44M |
EBITDA | 26.87M | 19.73M | 25.04M | 20.24M | 39.98M | 30.21M | 18.18M | 25.29M | 11.22M | 14.87M | 19.66M | 17.86M | 16.57M | 11.39M | 18.70M | 18.15M | 12.76M | 3.64M | -14.58M | -16.09M | -23.72M | -34.54M | 17.07M | 13.03M | 10.62M | 10.30M | 11.40M | 7.20M | 4.10M | 2.50M |
EBITDA Margin | 7.59% | 6.29% | 8.38% | 7.99% | 14.47% | 11.49% | 9.58% | 14.02% | 7.69% | 10.28% | 13.97% | 13.56% | 13.85% | 9.77% | 16.74% | 17.28% | 13.46% | 4.48% | -21.05% | -25.79% | -39.84% | -44.40% | 19.47% | 16.90% | 15.91% | 16.97% | 22.40% | 19.46% | 14.14% | 10.59% |
EBIT | 3.71M | 3.24M | 2.06M | -476.00K | 16.53M | 9.40M | 8.44M | 21.45M | 5.93M | 8.88M | 23.36M | 12.23M | 11.61M | 7.46M | 14.44M | 13.80M | 7.57M | 650.00K | -19.96M | -21.77M | -29.23M | -41.43M | 13.48M | 11.63M | 6.50M | 8.70M | 7.60M | 6.10M | 3.30M | 1.80M |
EBIT Margin | 1.05% | 1.03% | 0.69% | -0.19% | 5.98% | 3.58% | 4.45% | 11.89% | 4.06% | 6.14% | 16.60% | 9.29% | 9.70% | 6.39% | 12.93% | 13.13% | 7.99% | 0.80% | -28.81% | -34.89% | -49.09% | -53.26% | 15.38% | 15.09% | 9.74% | 14.33% | 14.93% | 16.49% | 11.38% | 7.63% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |