| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | 1.46M | N/A |
| Gross Profit | N/A | -1.46M | N/A |
| Operating Expenses | 1.76M | 1.66M | 147.29K |
| Selling, General & Admin | 1.16M | 1.46M | 34.41K |
| Research & Development | N/A | N/A | N/A |
| Other Operating Expenses | -200.00K | 1.66M | -112.88K |
| Operating Income | -1.36M | -1.66M | -147.30K |
| Other Expenses / Income | 3.12M | 1.10M | 9.00 |
| Before Tax Income | 1.76M | -560.51K | -147.29K |
| Income Tax Expenses | 299.62K | 165.80K | -252.00 |
| Net Income | 1.46M | -726.31K | -147.29K |
| Interest Expenses | N/A | -1.10M | N/A |
| Basic Shares Outstanding | 4.84M | 3.08M | 2.59M |
| Diluted Shares Outstanding | 4.84M | 3.08M | 2.59M |
| EBITDA | 3.12M | -2.77M | -147.30K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% |
| EBIT | 1.76M | -1.66M | -147.54K |
| EBIT Margin | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 |