| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574.78B | 513.98B | 469.82B | 386.06B | 280.52B | 232.89B | 177.87B | 135.99B | 107.01B | 88.99B | 74.45B | 61.09B | 48.08B | 34.20B | 24.51B | 19.17B | 14.84B | 10.71B | 8.49B | 6.92B | 5.26B | 3.93B | 3.12B | 2.76B | 1.64B | 609.82M | 147.79M | 15.75M |
| Cost of Revenue | 304.74B | 288.83B | 272.34B | 233.31B | 165.54B | 139.16B | 111.93B | 88.27B | 71.65B | 62.75B | 54.18B | 45.97B | 44.77B | 31.19B | 22.27B | 17.59B | 13.59B | 9.85B | 7.65B | 6.20B | 4.76B | 3.55B | 2.94B | 2.79B | 1.75B | 522.58M | 132.35M | 12.29M |
| Gross Profit | 270.05B | 225.15B | 197.48B | 152.76B | 114.99B | 93.73B | 65.93B | 47.72B | 35.35B | 26.24B | 20.27B | 15.12B | 3.30B | 3.01B | 2.24B | 1.58B | 1.24B | 857.00M | 843.00M | 718.00M | 505.00M | 384.53M | 183.14M | -28.06M | -106.39M | 87.24M | 15.43M | 3.46M |
| Operating Expenses | 233.19B | 212.90B | 172.60B | 129.86B | 100.44B | 81.31B | 61.83B | 43.54B | 33.12B | 26.06B | 19.53B | 14.68B | 2.44B | 1.60B | 1.11B | 737.00M | 588.00M | 468.00M | 411.00M | 278.00M | 235.00M | 320.41M | 232.78M | 313.74M | 276.60M | 150.16M | 48.03M | 9.90M |
| Selling, General & Admin | 146.81B | 138.43B | 116.48B | 87.19B | 64.31B | 52.18B | 38.99B | 27.28B | 20.41B | 16.65B | 12.85B | 9.72B | 2.29B | 1.50B | 1.01B | 761.00M | 579.00M | 458.00M | 364.00M | 286.00M | 232.00M | 273.36M | 232.78M | 313.74M | 276.60M | 150.16M | 48.03M | 7.50M |
| Research & Development | 85.62B | 73.21B | 56.05B | 42.74B | 35.93B | 28.84B | 22.62B | 16.09B | 635.00M | 559.00M | 451.00M | 327.00M | 2.91B | 1.73B | 1.24B | 1.03B | 818.00M | 662.00M | 451.00M | 283.00M | 207.81M | 215.62M | 241.16M | 269.33M | 159.70M | 46.81M | 12.50M | 2.40M |
| Other Operating Expenses | 767.00M | 1.26B | 62.00M | -75.00M | 201.00M | 296.00M | 214.00M | 167.00M | 12.08B | 8.85B | 6.23B | N/A | -2.75B | -1.63B | -1.14B | -1.06B | -809.00M | -652.00M | -404.00M | -291.00M | -204.81M | -168.57M | -241.16M | -269.33M | -159.70M | -46.81M | -12.50M | N/A |
| Operating Income | 36.85B | 12.25B | 24.88B | 22.90B | 14.54B | 12.42B | 4.11B | 4.19B | 2.23B | 178.00M | 745.00M | 676.00M | 862.00M | 1.41B | 1.13B | 842.00M | 655.00M | 389.00M | 432.00M | 440.00M | 270.00M | 64.12M | -412.26M | -863.88M | -605.75M | -109.06M | -32.59M | -6.44M |
| Other Expenses / Income | 705.00M | -18.18B | 13.27B | 1.28B | -565.00M | -1.16B | -300.00M | -294.00M | -665.00M | -289.00M | -239.00M | -132.00M | 72.00M | 91.00M | 32.00M | 59.00M | 5.00M | -12.00M | -4.00M | -85.00M | -231.00M | -214.76M | -114.17M | -242.80M | -37.44M | -12.59M | 1.57M | 197.00K |
| Before Tax Income | 37.56B | -5.94B | 38.15B | 24.18B | 13.98B | 11.26B | 3.81B | 3.89B | 1.57B | -111.00M | 506.00M | 544.00M | 934.00M | 1.50B | 1.16B | 901.00M | 660.00M | 377.00M | 428.00M | 355.00M | 39.00M | -150.63M | -526.43M | -1.11B | -643.20M | -121.64M | -31.02M | -6.25M |
| Income Tax Expenses | 7.12B | -3.22B | 4.79B | 2.86B | 2.37B | 1.20B | 769.00M | 1.43B | 950.00M | 167.00M | 161.00M | 428.00M | 291.00M | 352.00M | 253.00M | 247.00M | 184.00M | 187.00M | 95.00M | -233.00M | 4.00M | -700.00K | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 30.43B | -2.72B | 33.36B | 21.33B | 11.59B | 10.07B | 3.03B | 2.37B | 596.00M | -241.00M | 274.00M | -39.00M | 631.00M | 1.15B | 902.00M | 645.00M | 476.00M | 190.00M | 333.00M | 588.00M | 35.00M | -149.93M | -556.75M | -1.41B | -719.97M | -124.55M | -31.02M | -6.25M |
| Interest Expenses | 3.18B | 2.37B | 1.81B | 1.65B | 1.60B | 1.42B | 848.00M | 484.00M | 459.00M | 210.00M | 141.00M | 92.00M | 65.00M | 39.00M | 34.00M | 71.00M | 77.00M | 78.00M | 92.00M | 107.00M | 130.00M | 142.93M | 139.23M | 130.92M | 84.57M | 26.64M | 326.00K | 5.00K |
| Basic Shares Outstanding | 10.30B | 10.19B | 10.12B | 10.00B | 9.88B | 9.74B | 9.60B | 9.48B | 9.34B | 9.24B | 9.14B | 8.67B | 9.06B | 8.94B | 8.66B | 8.46B | 8.26B | 8.32B | 8.24B | 8.12B | 7.90B | 7.57B | 7.28B | 7.02B | 6.54B | 5.93B | 5.21B | 3.50B |
| Diluted Shares Outstanding | 10.49B | 10.19B | 10.30B | 10.20B | 10.08B | 10.00B | 9.86B | 9.68B | 9.54B | 9.24B | 9.30B | 9.06B | 9.22B | 9.12B | 8.84B | 8.64B | 8.48B | 8.48B | 8.52B | 8.50B | 8.38B | 7.57B | 7.28B | 7.02B | 6.54B | 5.93B | 5.21B | 3.50B |
| EBITDA | 89.40B | 38.35B | 74.39B | 51.01B | 37.37B | 28.02B | 16.13B | 12.49B | 8.31B | 4.84B | 3.90B | 2.79B | 2.08B | 2.10B | 1.57B | 1.26B | 983.00M | 660.00M | 641.00M | 538.00M | 245.00M | 74.57M | -121.45M | -569.52M | -307.13M | -42.98M | -27.25M | -5.95M |
| EBITDA Margin | 15.55% | 7.46% | 15.83% | 13.21% | 13.32% | 12.03% | 9.07% | 9.19% | 7.76% | 5.44% | 5.24% | 4.57% | 4.33% | 6.15% | 6.42% | 6.57% | 6.63% | 6.16% | 7.55% | 7.77% | 4.65% | 1.90% | -3.89% | -20.62% | -18.73% | -7.05% | -18.44% | -37.76% |
| EBIT | 40.73B | -3.57B | 39.96B | 25.84B | 15.56B | 12.69B | 4.65B | 4.28B | 2.00B | 136.00M | 576.00M | 481.00M | 987.00M | 1.54B | 1.19B | 963.00M | 737.00M | 455.00M | 520.00M | 462.00M | 169.00M | -7.71M | -417.52M | -1.28B | -635.40M | -97.91M | -30.69M | -6.24M |
| EBIT Margin | 7.09% | -0.69% | 8.51% | 6.69% | 5.55% | 5.45% | 2.61% | 3.15% | 1.87% | 0.15% | 0.77% | 0.79% | 2.05% | 4.51% | 4.85% | 5.02% | 4.97% | 4.25% | 6.12% | 6.68% | 3.21% | -0.20% | -13.37% | -46.36% | -38.75% | -16.06% | -20.77% | -39.64% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |