| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574.78B | 513.98B | 469.82B | 386.06B | 280.52B | 232.89B | 177.87B | 135.99B | 107.01B | 88.99B | 74.45B | 61.09B | 48.08B | 34.20B | 24.51B | 19.17B | 14.84B | 10.71B | 8.49B | 6.92B | 5.26B | 3.93B | 3.12B | 2.76B | 1.64B | 610.00M | 147.80M | 15.70M |
| Cost of Revenue | 480.98B | 446.34B | 403.51B | 334.56B | 241.70B | 139.16B | 159.80B | 121.97B | 97.60B | 82.79B | 69.33B | 56.95B | 44.77B | 31.19B | 22.27B | 17.59B | 13.59B | 9.85B | 7.65B | 6.16B | 4.69B | 3.55B | 2.94B | 2.38B | 1.51B | 476.15M | 114.20M | 12.00M |
| Gross Profit | 93.81B | 67.64B | 66.31B | 51.50B | 38.82B | 93.73B | 18.06B | 14.02B | 9.40B | 6.20B | 5.12B | 4.14B | 3.30B | 3.01B | 2.24B | 1.58B | 1.24B | 857.00M | 843.00M | 760.40M | 572.33M | 384.53M | 183.14M | 386.45M | 130.92M | 133.84M | 33.60M | 3.70M |
| Operating Expenses | 56.95B | 55.39B | 41.44B | 28.60B | 24.28B | 81.48B | 13.96B | 9.83B | 7.17B | 6.02B | 4.38B | 3.46B | 2.44B | 1.60B | 1.11B | 737.00M | 588.00M | 468.00M | 411.00M | 319.98M | 298.84M | 273.36M | 232.78M | 728.25M | 513.91M | 195.63M | 62.70M | 9.70M |
| Selling, General & Admin | 56.19B | 54.13B | 41.37B | 28.68B | 24.08B | 52.18B | 13.74B | 9.66B | 7.00B | 5.88B | 4.26B | 3.30B | 2.29B | 1.50B | 1.01B | 761.00M | 579.00M | 458.00M | 364.00M | 327.94M | 298.84M | 273.36M | 232.78M | 728.25M | 513.91M | 148.82M | 45.50M | 9.40M |
| Research & Development | N/A | N/A | N/A | 42.74B | 35.93B | 28.84B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 767.00M | 1.26B | 62.00M | -42.81B | -35.93B | -183.00M | 214.00M | 167.00M | 171.00M | 133.00M | 114.00M | 159.00M | 154.00M | 106.00M | 102.00M | -24.00M | 9.00M | 10.00M | 47.00M | -7.96M | N/A | N/A | N/A | N/A | N/A | 46.81M | 17.20M | 300.00K |
| Operating Income | 36.85B | 12.25B | 24.88B | 22.90B | 14.54B | 12.42B | 4.11B | 4.19B | 2.23B | 178.00M | 745.00M | 676.00M | 862.00M | 1.41B | 1.13B | 842.00M | 655.00M | 389.00M | 432.00M | 440.43M | 270.60M | 64.12M | -412.26M | -863.88M | -605.75M | -111.96M | -29.10M | -6.00M |
| Other Expenses / Income | 705.00M | -18.18B | 13.27B | 1.28B | -565.00M | -1.15B | 346.00M | 90.00M | -256.00M | -118.00M | -136.00M | -80.00M | 76.00M | 79.00M | 29.00M | 47.00M | -8.00M | 7.00M | 44.00M | -5.53M | -129.75M | -137.70M | -366.66M | -674.78M | -221.09M | -50.17M | 1.90M | 200.00K |
| Before Tax Income | 37.56B | -5.94B | 38.15B | 24.18B | 13.98B | 11.27B | 3.81B | 3.89B | 1.57B | -111.00M | 506.00M | 544.00M | 934.00M | 1.50B | 1.16B | 901.00M | 660.00M | 377.00M | 428.00M | 355.87M | 35.72M | -145.76M | -526.43M | -1.11B | -643.20M | -124.55M | N/A | N/A |
| Income Tax Expenses | 7.12B | -3.22B | 4.79B | 2.86B | 2.37B | 1.20B | 769.00M | 1.43B | 950.00M | 167.00M | 161.00M | 428.00M | 291.00M | 352.00M | 253.00M | 247.00M | 184.00M | 187.00M | 95.00M | -232.58M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | 30.43B | -2.72B | 33.36B | 21.33B | 11.59B | 10.07B | 3.03B | 2.37B | 596.00M | -241.00M | 274.00M | -39.00M | 631.00M | 1.15B | 902.00M | 645.00M | 476.00M | 190.00M | 333.00M | 588.45M | 35.28M | -149.93M | -556.75M | -1.41B | -719.97M | -124.55M | -27.60M | -5.80M |
| Interest Expenses | 3.18B | 2.37B | 1.81B | 1.65B | 1.60B | 1.42B | 848.00M | 484.00M | 459.00M | 210.00M | 141.00M | 92.00M | 65.00M | 39.00M | 34.00M | 71.00M | 77.00M | 78.00M | 92.00M | 107.23M | 129.98M | 142.93M | 139.23M | 130.92M | 84.57M | 26.64M | N/A | N/A |
| Basic Shares Outstanding | 10.30B | 10.19B | 10.12B | 10.00B | 9.88B | 10.00B | 9.60B | 9.48B | 9.34B | 9.24B | 9.14B | 9.06B | 9.06B | 8.94B | 8.66B | 8.46B | 8.26B | 8.32B | 8.24B | 8.12B | 7.91B | 7.57B | 7.28B | 7.02B | 6.54B | 5.93B | 5.20B | 3.87B |
| Diluted Shares Outstanding | 10.49B | 10.19B | 10.30B | 10.20B | 10.08B | 10.00B | 9.86B | 9.68B | 9.54B | 9.24B | 9.30B | 9.06B | 9.22B | 9.12B | 8.84B | 8.64B | 8.48B | 8.48B | 8.52B | 8.50B | 8.39B | 7.57B | 7.28B | 7.02B | 6.54B | 5.93B | 5.23B | 3.87B |
| EBITDA | 89.40B | 38.35B | 74.39B | 51.08B | 37.37B | 27.76B | 16.13B | 12.49B | 8.31B | 4.84B | 3.90B | 2.79B | 2.08B | 2.10B | 1.57B | 1.22B | 984.00M | 653.00M | 606.00M | 544.27M | 368.88M | 127.35M | 243.31M | 95.20M | -84.37M | -38.04M | -26.30M | -5.90M |
| EBITDA Margin | 15.55% | 7.46% | 15.83% | 13.23% | 13.32% | 11.92% | 9.07% | 9.19% | 7.76% | 5.44% | 5.24% | 4.57% | 4.33% | 6.15% | 6.42% | 6.37% | 6.63% | 6.10% | 7.14% | 7.86% | 7.01% | 3.24% | 7.79% | 3.45% | -5.14% | -6.24% | -17.79% | -37.58% |
| EBIT | 40.73B | -3.57B | 39.96B | 25.84B | 15.56B | 12.69B | 4.65B | 4.28B | 2.00B | 136.00M | 576.00M | 481.00M | 987.00M | 1.54B | 1.19B | 963.00M | 737.00M | 455.00M | 520.00M | 463.10M | 165.26M | -7.01M | -417.52M | -1.28B | -635.40M | -97.91M | -27.60M | -5.80M |
| EBIT Margin | 7.09% | -0.69% | 8.51% | 6.69% | 5.55% | 5.45% | 2.61% | 3.15% | 1.87% | 0.15% | 0.77% | 0.79% | 2.05% | 4.51% | 4.85% | 5.02% | 4.97% | 4.25% | 6.12% | 6.69% | 3.14% | -0.18% | -13.37% | -46.36% | -38.75% | -16.05% | -18.67% | -36.94% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |