Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-09-30 | 2018-12-31 | 2018-09-30 | 2017-12-31 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-29 | 2005-09-30 | 2004-09-24 | 2003-09-26 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 122.72M | 22.42M | 177.64M | 141.51M | 150.98M | 5.87B | 723.23M | 5.34B | 1.03B | 3.60B | 3.27B | 3.21B | 3.11B | 2.80B | 2.61B | 2.73B | 2.52B | 2.37B | 2.46B | 2.06B | 2.14B | 1.00B | 922.00M | 731.10M | 425.68M | 453.36M | 564.61M | 268.40M | 134.80M | 77.20M |
Cost of Revenue | 7.45M | 905.87K | 174.02K | 256.29K | 308.99K | N/A | 73.22M | N/A | 110.18M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 335.80M | N/A | 41.90M | 17.80M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 115.26M | 21.51M | 177.47M | 141.25M | 150.67M | N/A | 650.00M | N/A | 922.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.80B | N/A | 880.10M | 713.30M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 34.98M | 56.71K | 6.91M | 12.33M | 24.03M | N/A | 47.00M | N/A | 101.56M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.03B | N/A | 421.00M | 485.90M | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 20.08M | 2.40M | 14.08M | 16.22M | 13.68M | 1.98B | 44.41M | 2.22B | 83.86M | 1.50B | 1.37B | 1.33B | 1.26B | 1.15B | 827.00M | 1.03B | 1.07B | 862.29M | 676.59M | 575.49M | 676.30M | 272.89M | 324.90M | 353.10M | 194.94M | 282.43M | 321.62M | 134.10M | 79.70M | 33.30M |
Research & Development | 848.00K | 91.71K | 1.00 | 1.00 | 1.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -87.64M | 4.34M | 47.15M | 17.79M | 42.03M | N/A | 15.39M | N/A | 17.70M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 351.40M | N/A | 96.10M | 132.80M | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 68.29M | 17.33M | 154.76M | 114.16M | 125.73M | N/A | 560.95M | N/A | 732.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 775.90M | N/A | 459.10M | 227.40M | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 89.40M | 5.03M | 15.98M | 15.02M | 1.22M | N/A | 15.00M | N/A | 76.38M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 81.40M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 157.70M | 22.36M | 170.74M | 129.17M | 126.95M | 2.93B | 608.97M | 1.89B | 808.59M | 1.39B | 1.26B | 1.29B | 1.27B | 1.09B | 906.00M | 1.02B | 912.09M | 1.06B | 1.26B | 1.03B | 857.30M | 553.49M | 459.10M | 227.40M | -18.52M | -146.39M | -20.26M | 18.10M | 500.00K | 21.40M |
Income Tax Expenses | 4.31M | 1.72M | 14.02M | 17.74M | 20.32M | 721.00M | 83.84M | 414.00M | 135.21M | 522.00M | 423.00M | 475.00M | 483.00M | 413.00M | 320.00M | 378.72M | 319.90M | 415.70M | 459.58M | 388.80M | -10.35M | 213.74M | 168.81M | 90.72M | 10.45M | -55.22M | -6.64M | 6.60M | 300.00K | 7.60M |
Net Income | 142.99M | 18.23M | 157.22M | 146.92M | 120.41M | 2.21B | 468.06M | 1.47B | 568.27M | 872.00M | 842.00M | 813.00M | 787.00M | 675.00M | 586.00M | 637.75M | 592.19M | 643.71M | 803.92M | 645.90M | 526.80M | 339.75M | 282.80M | 136.60M | -28.96M | -91.18M | -13.63M | 11.50M | 200.00K | 13.80M |
Interest Expenses | 8.20M | 859.00K | 1.65M | 2.77M | 27.71M | 155.00M | 9.05M | 106.00M | 28.72M | 73.00M | 55.00M | 44.00M | 26.00M | 26.00M | 34.00M | 36.84M | 50.92M | 55.23M | 328.06M | 573.64M | -89.81M | 141.40M | -41.86M | -17.81M | 17.37M | 55.01M | 89.84M | 46.90M | 29.30M | 18.40M |
Basic Shares Outstanding | 60.44M | 49.91M | 38.00M | 41.01M | 36.05M | 555.00M | 115.33M | 567.00M | 115.33M | 529.00M | 531.00M | 543.00M | 550.00M | 549.00M | 548.00M | 570.31M | 585.13M | 578.97M | 593.75M | 598.50M | 602.19M | 404.21M | 417.63M | 427.38M | 227.33M | 185.83M | 175.03M | 164.29M | 174.33M | 174.38M |
Diluted Shares Outstanding | 60.44M | 49.91M | 38.00M | 40.99M | 36.05M | 557.00M | 115.33M | 569.00M | 115.33M | 531.00M | 534.00M | 547.00M | 554.00M | 554.00M | 554.00M | 576.46M | 591.92M | 587.25M | 603.13M | 608.26M | 602.19M | 413.17M | 417.63M | 427.38M | 227.33M | 185.83M | 175.03M | 164.29M | 174.33M | 174.38M |
EBITDA | 79.02M | 2.62M | -109.62K | 40.31M | 15.00M | 3.36B | 618.73M | 2.28B | 732.58M | 1.65B | 1.50B | 1.51B | 1.48B | 1.29B | 1.10B | 1.22B | 1.12B | 1.23B | 1.50B | 1.69B | 490.14M | 719.30M | 433.05M | 241.20M | 26.80M | -55.34M | 91.20M | 71.80M | 33.20M | 41.90M |
EBITDA Margin | 64.39% | 11.69% | -0.06% | 28.49% | 9.93% | 57.17% | 85.55% | 42.61% | 70.91% | 45.71% | 45.75% | 47.12% | 47.65% | 46.17% | 42.25% | 44.58% | 44.54% | 52.18% | 60.79% | 81.81% | 22.91% | 71.70% | 46.97% | 32.99% | 6.30% | -12.21% | 16.15% | 26.75% | 24.63% | 54.27% |
EBIT | 155.51M | 20.81M | 172.89M | 167.43M | 168.44M | 3.08B | 560.95M | 1.99B | 732.20M | 1.47B | 1.32B | 1.33B | 1.30B | 1.11B | 940.00M | 1.05B | 963.01M | 1.11B | 1.59B | 1.61B | 426.64M | 694.89M | 409.75M | 209.50M | -1.15M | -91.38M | 69.57M | 65.00M | 29.80M | 39.80M |
EBIT Margin | 126.72% | 92.83% | 97.32% | 118.32% | 111.56% | 52.52% | 77.56% | 37.31% | 70.87% | 40.69% | 40.32% | 41.48% | 41.70% | 39.84% | 35.97% | 38.57% | 38.28% | 47.11% | 64.70% | 77.90% | 19.94% | 69.27% | 44.44% | 28.66% | -0.27% | -20.16% | 12.32% | 24.22% | 22.11% | 51.55% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-09-30 | 2018-12-31 | 2018-09-30 | 2017-12-31 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-29 | 2005-09-30 | 2004-09-24 | 2003-09-26 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 |