Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 328.91M | 266.67M | 205.14M | 263.10M | 271.08M | 272.03M | 281.19M | 253.49M | 227.04M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 328.91M | 266.67M | 205.14M | 263.10M | 271.08M | 272.03M | 281.19M | 253.49M | 227.04M |
Operating Expenses | 328.91M | -203.35M | -58.51M | -267.43M | -207.05M | -124.15M | -140.54M | -172.81M | -167.57M |
Selling, General & Admin | 156.92M | -42.94M | -33.85M | 117.61M | 141.42M | 148.02M | 139.42M | 136.81M | 129.81M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 171.99M | -160.42M | -24.66M | -385.04M | -348.48M | -284.56M | -279.96M | -309.62M | -297.38M |
Operating Income | N/A | 63.31M | 146.63M | -4.33M | 64.03M | 147.88M | 140.66M | 80.68M | 59.47M |
Other Expenses / Income | 41.33M | -11.70M | 59.90M | 4.98M | -11.58M | -9.65M | -20.42M | -21.50M | -8.38M |
Before Tax Income | 41.33M | 63.31M | 112.92M | -4.33M | 64.03M | 57.57M | 77.05M | 33.79M | 23.56M |
Income Tax Expenses | 10.54M | 16.62M | 33.71M | -2.61M | 12.70M | 11.73M | 33.99M | 10.21M | 8.51M |
Net Income | 32.49M | 46.69M | 79.21M | -1.72M | 51.33M | 45.83M | 43.06M | 23.58M | 15.04M |
Interest Expenses | 222.12M | 72.11M | 42.70M | 71.00M | 99.89M | 90.32M | 63.61M | 46.89M | 35.91M |
Basic Shares Outstanding | 33.51M | 33.86M | 37.17M | 41.74M | 42.54M | 42.49M | 34.92M | 34.92M | 34.92M |
Diluted Shares Outstanding | 33.68M | 34.14M | 37.53M | 41.74M | 42.94M | 42.49M | 34.92M | 34.92M | 34.92M |
EBITDA | N/A | 84.47M | 151.29M | N/A | 81.82M | 76.64M | 97.47M | 55.29M | 31.94M |
EBITDA Margin | 0.00% | 31.68% | 73.75% | 0.00% | 30.18% | 28.17% | 34.66% | 21.81% | 14.07% |
EBIT | 265.14M | 135.42M | 155.62M | 66.67M | 163.92M | 147.88M | 140.66M | 80.68M | 59.47M |
EBIT Margin | 80.61% | 50.78% | 75.86% | 25.34% | 60.47% | 54.36% | 50.02% | 31.83% | 26.19% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |