| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328.91M | 266.67M | 205.14M | 263.10M | 271.08M | 272.03M | 281.19M | 253.49M | 227.04M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 328.91M | 266.67M | 205.14M | 263.10M | 271.08M | 272.03M | N/A | N/A | N/A |
| Operating Expenses | 21.95M | -203.35M | -58.51M | -267.43M | -207.05M | -124.15M | N/A | N/A | N/A |
| Selling, General & Admin | 156.92M | -42.94M | -33.85M | 117.61M | 141.42M | 148.02M | 149.25M | 145.20M | 137.30M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 21.95M | -160.42M | -24.66M | -385.04M | -348.48M | -284.56M | N/A | N/A | N/A |
| Operating Income | 21.95M | 63.31M | 146.63M | -4.33M | 64.03M | 147.88M | N/A | N/A | N/A |
| Other Expenses / Income | 19.38M | 78.58M | -33.71M | -4.33M | 64.03M | -90.32M | N/A | N/A | N/A |
| Before Tax Income | 41.33M | 63.31M | 112.92M | -4.33M | 64.03M | 57.57M | 77.05M | 33.79M | 23.56M |
| Income Tax Expenses | 10.54M | 16.62M | 33.71M | -2.61M | 12.70M | 11.73M | 33.99M | 10.21M | 8.51M |
| Net Income | 32.49M | 46.69M | 79.21M | -1.72M | 51.33M | 45.83M | 43.06M | 23.58M | 15.04M |
| Interest Expenses | 222.12M | 72.11M | 42.70M | 71.00M | 99.89M | 90.32M | 63.61M | 46.89M | 35.91M |
| Basic Shares Outstanding | 33.51M | 33.86M | 37.17M | 41.74M | 42.54M | 42.49M | 34.92M | 34.92M | 34.92M |
| Diluted Shares Outstanding | 33.68M | 34.14M | 37.53M | 41.74M | 42.94M | 42.49M | 34.92M | 34.92M | 34.92M |
| EBITDA | 21.95M | 69.19M | 153.90M | 5.05M | 71.12M | 156.43M | 149.70M | 89.81M | 67.85M |
| EBITDA Margin | 6.67% | 25.95% | 75.02% | 1.92% | 26.24% | 57.50% | 53.24% | 35.43% | 29.89% |
| EBIT | 265.14M | 135.42M | 155.62M | 66.67M | 163.92M | 147.88M | 140.66M | 80.68M | 59.47M |
| EBIT Margin | 80.61% | 50.78% | 75.86% | 25.34% | 60.47% | 54.36% | 50.02% | 31.83% | 26.19% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |