| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.14B | 10.71B | 9.36B | 8.04B | 7.58B | 7.44B | 6.66B | 5.79B | 4.77B | 4.10B | 3.36B | 2.88B | 2.44B | 1.99B | 1.72B | 1.59B | 1.46B | 1.32B | 944.79M | 706.66M | 715.14M | 788.42M | 1.13B | 735.27M | 258.08M | 103.54M | 17.51M |
| Cost of Revenue | 6.35B | 3.26B | 2.68B | 2.23B | 2.22B | 2.18B | 2.06B | 1.79B | 1.31B | 1.09B | 859.87M | 722.48M | 620.96M | 474.59M | 416.38M | 389.86M | 359.62M | 343.54M | 318.13M | 256.11M | 311.67M | 446.21M | 848.04M | 524.07M | 155.86M | 61.75M | 8.71M |
| Gross Profit | 4.80B | 7.45B | 6.67B | 5.81B | 5.36B | 5.26B | 4.61B | 4.00B | 3.46B | 3.01B | 2.50B | 2.15B | 1.82B | 1.51B | 1.31B | 1.20B | 1.10B | 973.85M | 626.66M | 450.55M | 403.48M | 342.21M | 286.15M | 211.20M | 102.22M | 41.79M | 8.80M |
| Operating Expenses | 1.37B | 5.09B | 3.54B | 2.93B | 2.68B | 3.36B | 2.61B | 2.14B | 1.85B | 1.52B | 1.29B | 1.03B | 902.44M | 726.37M | 635.48M | 585.71M | 718.61M | 687.38M | 449.23M | 380.79M | 371.99M | 437.86M | 475.48M | 312.83M | 143.28M | 69.94M | 7.86M |
| Selling, General & Admin | 992.50M | 972.30M | 811.60M | 778.70M | 730.40M | 733.20M | 637.00M | 543.39M | 497.83M | 446.54M | 415.55M | 327.30M | 288.82M | 229.77M | 201.69M | 180.37M | 186.48M | 159.32M | 37.98M | 27.47M | 26.87M | 24.35M | 26.48M | 14.96M | 9.14M | 17.87M | 1.54M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.90M | 8.63M | 14.52M | 1.61M | N/A | N/A |
| Other Operating Expenses | -1.37B | 4.12B | 2.73B | 2.15B | 1.94B | 23.80M | 1.97B | 1.60B | 1.35B | 1.07B | 871.68M | 706.46M | 613.62M | 496.60M | 433.79M | 405.33M | 532.13M | 528.05M | 411.25M | 353.32M | 345.12M | 407.61M | 440.37M | 283.36M | 132.54M | 52.06M | 6.33M |
| Operating Income | 3.43B | 2.35B | 3.13B | 2.89B | 2.69B | 1.91B | 2.00B | 1.85B | 1.61B | 1.49B | 1.21B | 1.12B | 920.13M | 784.38M | 672.26M | 606.75M | 378.36M | 286.47M | 177.43M | 69.75M | 31.49M | -95.64M | -189.33M | -101.63M | -41.06M | -28.14M | 932.71K |
| Other Expenses / Income | -1.91B | -631.60M | -302.60M | -1.07B | -772.00M | 20.50M | -742.30M | -727.17M | -782.83M | -621.22M | -672.56M | -418.43M | -413.24M | -228.35M | -250.77M | -234.83M | -225.52M | -215.61M | -304.90M | -383.89M | -340.12M | -283.76M | -377.55M | -148.31M | -8.08M | -14.30M | -2.98M |
| Before Tax Income | 1.52B | 1.72B | 2.83B | 1.82B | 1.92B | 1.15B | 1.26B | 1.13B | 829.96M | 865.70M | 541.75M | 701.29M | 506.89M | 556.02M | 421.49M | 371.92M | 152.84M | 70.86M | -127.47M | -314.14M | -308.63M | -379.40M | -566.88M | -249.95M | -49.14M | -42.44M | -2.05M |
| Income Tax Expenses | 154.20M | 24.00M | 261.80M | 129.60M | -200.00K | -110.10M | 30.70M | 155.50M | 157.96M | 62.51M | 59.54M | 107.30M | 125.08M | 182.49M | 182.56M | 135.51M | 59.81M | 41.77M | 4.00M | -80.18M | -66.14M | -64.63M | -116.79M | -59.66M | 214.00K | -4.49M | -472.67K |
| Net Income | 1.48B | 1.77B | 2.57B | 1.69B | 1.89B | 1.24B | 1.24B | 956.42M | 685.07M | 824.91M | 551.33M | 637.28M | 396.46M | 372.94M | 246.59M | 347.25M | 56.32M | 27.48M | -171.59M | -247.59M | -303.42M | -1.14B | -450.09M | -194.63M | -50.73M | -46.84M | -2.27M |
| Interest Expenses | 1.40B | 1.14B | 870.90M | 793.50M | 814.20M | 825.60M | 750.80M | 718.29M | 596.77M | 581.72M | 459.78M | 403.15M | 311.85M | 246.02M | 249.80M | 255.07M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 466.06M | 461.52M | 451.50M | 443.64M | 442.32M | 442.96M | 428.18M | 425.14M | 418.91M | 395.96M | 395.04M | 394.77M | 395.71M | 401.15M | 398.38M | 395.95M | 413.17M | 424.52M | 302.51M | 224.34M | 208.10M | 195.45M | 191.59M | 168.72M | 149.75M | 79.79M | 48.69M |
| Diluted Shares Outstanding | 467.16M | 462.75M | 453.29M | 446.10M | 445.52M | 442.96M | 431.69M | 429.28M | 423.01M | 400.09M | 399.15M | 399.29M | 400.19M | 404.07M | 406.95M | 418.36M | 426.08M | 436.22M | 302.51M | 224.34M | 208.10M | 195.45M | 191.59M | 168.72M | 149.75M | 79.79M | 70.00M |
| EBITDA | 6.51B | 6.21B | 6.07B | 4.57B | 4.54B | 4.09B | 3.74B | 3.36B | 2.73B | 2.47B | 1.87B | 1.79B | 833.40M | 801.44M | 678.96M | 737.83M | 646.84M | 607.02M | 291.25M | 74.54M | 19.51M | -871.47M | -107.27M | 44.73M | 86.13M | 2.36M | 3.77M |
| EBITDA Margin | 58.45% | 58.00% | 64.88% | 56.81% | 59.93% | 55.03% | 56.07% | 58.00% | 57.11% | 60.31% | 55.66% | 62.31% | 34.11% | 40.37% | 39.38% | 46.30% | 44.41% | 46.08% | 30.83% | 10.55% | 2.73% | -110.53% | -9.46% | 6.08% | 33.37% | 2.28% | 21.54% |
| EBIT | 3.04B | 2.93B | 3.70B | 2.61B | 2.70B | 1.95B | 2.02B | 1.83B | 1.44B | 1.47B | 1.07B | 1.15B | 833.40M | 801.44M | 678.96M | 737.83M | 116.12M | 69.25M | -167.59M | -327.76M | -369.55M | -1.21B | -566.88M | -254.28M | -50.51M | -51.33M | -2.74M |
| EBIT Margin | 27.24% | 27.32% | 39.55% | 32.50% | 35.64% | 26.23% | 30.32% | 31.63% | 30.17% | 35.83% | 31.85% | 39.91% | 34.11% | 40.37% | 39.38% | 46.30% | 7.97% | 5.26% | -17.74% | -46.38% | -51.68% | -153.03% | -49.98% | -34.58% | -19.57% | -49.58% | -15.66% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |