| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.14B | 10.71B | 9.36B | 8.04B | 7.58B | 7.44B | 6.66B | 5.79B | 4.77B | 4.10B | 3.36B | 2.88B | 2.44B | 1.99B | 1.72B | 1.59B | 1.46B | 1.32B | 944.79M | 706.66M | 715.14M | 788.42M | 1.13B | 735.27M | 258.08M | 103.54M | 17.51M |
| Cost of Revenue | 3.26B | 3.26B | 2.68B | 2.23B | 2.22B | 2.18B | 2.05B | 1.79B | 1.31B | 1.09B | 858.33M | 720.72M | 620.96M | 474.59M | 416.38M | 389.86M | 359.62M | 343.54M | 318.13M | 256.11M | 311.67M | 446.21M | 848.04M | 524.07M | 155.86M | 61.75M | 8.71M |
| Gross Profit | 7.88B | 7.45B | 6.67B | 5.81B | 5.36B | 5.26B | 4.61B | 4.00B | 3.46B | 3.01B | 2.50B | 2.16B | 1.82B | 1.51B | 1.31B | 1.20B | 1.10B | 973.85M | 626.66M | 450.55M | 403.48M | 342.21M | 286.15M | 211.20M | 102.22M | 41.79M | 8.80M |
| Operating Expenses | 5.11B | 5.09B | 3.54B | 2.93B | 2.68B | 3.36B | 2.61B | 2.14B | 1.85B | 1.52B | 1.29B | 1.04B | 902.44M | 726.37M | 635.48M | 596.89M | 718.61M | 687.38M | 449.23M | 380.79M | 371.99M | 437.86M | 475.48M | 312.83M | 143.28M | 69.94M | 7.86M |
| Selling, General & Admin | 992.50M | 972.30M | 811.60M | 778.70M | 730.40M | 733.20M | 639.90M | 545.83M | 499.89M | 448.38M | 417.09M | 329.06M | 288.82M | 229.77M | 201.69M | 180.37M | 186.48M | 159.32M | 37.98M | 27.47M | 26.87M | 24.35M | 26.48M | 14.96M | 9.14M | 17.87M | 1.54M |
| Research & Development | N/A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 5.90M | 8.63M | 14.52M | 1.61M | N/A | N/A |
| Other Operating Expenses | 3.87B | 4.12B | 2.73B | 2.15B | 1.94B | 23.80M | 31.30M | -47.79M | -134.96M | -62.06M | -207.50M | -38.30M | 613.62M | 496.60M | 433.79M | 405.33M | 532.13M | 528.05M | 411.25M | 353.32M | 345.12M | 407.61M | 440.37M | 283.36M | 132.54M | 52.06M | 6.33M |
| Operating Income | 3.02B | 2.35B | 3.13B | 2.89B | 2.69B | 1.91B | 2.00B | 1.85B | 1.61B | 1.49B | 1.21B | 1.12B | 920.13M | 784.38M | 672.26M | 606.75M | 378.36M | 286.47M | 177.43M | 69.75M | 31.49M | -95.64M | -189.33M | -101.63M | -41.06M | -28.14M | 932.71K |
| Other Expenses / Income | -1.50B | -631.60M | -302.60M | -1.07B | -772.00M | -750.40M | -742.30M | -727.14M | -782.83M | -621.22M | -672.56M | -418.43M | -413.24M | -228.35M | -250.77M | -234.83M | -225.52M | -215.61M | -312.98M | -383.89M | -315.10M | -225.92M | -289.90M | -142.65M | -8.08M | -14.30M | -2.98M |
| Before Tax Income | 1.52B | 1.72B | 2.83B | 1.82B | 1.92B | 1.15B | 1.26B | 1.13B | 829.96M | 865.70M | 541.75M | 701.29M | 506.89M | 556.02M | 421.49M | 371.92M | 152.84M | 70.86M | -127.47M | -314.14M | -308.63M | -379.40M | -566.88M | -249.95M | -49.14M | -42.44M | -2.05M |
| Income Tax Expenses | 154.20M | 24.00M | 261.80M | 129.60M | -200.00K | -110.10M | 30.70M | 155.50M | 157.96M | 62.51M | 59.54M | 107.30M | 125.08M | 182.49M | 182.56M | 135.51M | 59.81M | 41.77M | 4.00M | -80.18M | -66.14M | -64.63M | -116.79M | -59.66M | 214.00K | -4.49M | -472.67K |
| Net Income | 1.48B | 1.77B | 2.57B | 1.69B | 1.89B | 1.24B | 1.24B | 956.42M | 685.07M | 824.91M | 551.33M | 637.28M | 392.69M | 372.94M | 246.59M | 347.25M | 56.32M | 27.48M | -171.59M | -247.59M | -303.42M | -1.14B | -450.09M | -194.63M | -50.73M | -46.84M | -2.27M |
| Interest Expenses | 1.40B | 1.14B | 870.90M | 793.50M | 814.20M | 825.60M | 750.80M | 718.29M | 584.74M | 569.69M | 436.06M | 387.41M | 311.85M | 246.02M | 249.80M | 253.58M | 14.21M | 14.21M | 14.23M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 466.06M | 461.52M | 451.50M | 443.64M | 442.32M | 439.61M | 428.18M | 425.14M | 418.91M | 395.96M | 395.04M | 394.77M | 395.71M | 401.15M | 398.38M | 395.95M | 413.17M | 424.53M | 302.51M | 224.34M | 208.10M | 195.45M | 191.59M | 168.72M | 149.75M | 79.79M | 48.69M |
| Diluted Shares Outstanding | 467.16M | 462.75M | 453.29M | 446.10M | 445.52M | 442.96M | 431.69M | 429.28M | 423.02M | 400.09M | 399.15M | 399.29M | 400.20M | 404.07M | 406.95M | 418.36M | 426.08M | 436.22M | 302.51M | 224.34M | 208.10M | 195.45M | 191.59M | 168.72M | 149.75M | 79.79M | 48.69M |
| EBITDA | 6.87B | 6.46B | 5.88B | 5.00B | 4.63B | 4.52B | 3.93B | 3.46B | 2.71B | 2.56B | 2.07B | 1.82B | 1.52B | 1.24B | 1.09B | 1.02B | 909.08M | 824.24M | 633.89M | 399.20M | 403.39M | 192.34M | 256.38M | 191.72M | 95.59M | 25.55M | 7.45M |
| EBITDA Margin | 61.64% | 60.33% | 62.81% | 62.12% | 61.06% | 60.79% | 58.97% | 59.77% | 56.84% | 62.42% | 61.72% | 63.16% | 62.16% | 62.63% | 63.13% | 64.08% | 62.41% | 62.57% | 67.09% | 56.49% | 56.41% | 24.40% | 22.60% | 26.07% | 37.04% | 24.68% | 42.53% |
| EBIT | 3.04B | 2.93B | 3.70B | 2.61B | 2.70B | 1.95B | 2.02B | 1.83B | 1.43B | 1.46B | 1.05B | 1.13B | 829.62M | 801.44M | 678.96M | 736.34M | 130.33M | 83.46M | -153.35M | -327.76M | -369.55M | -1.21B | -566.88M | -254.28M | -50.51M | -51.33M | -2.74M |
| EBIT Margin | 27.24% | 27.32% | 39.55% | 32.50% | 35.64% | 26.23% | 30.32% | 31.63% | 29.92% | 35.54% | 31.15% | 39.36% | 33.95% | 40.37% | 39.38% | 46.21% | 8.95% | 6.34% | -16.23% | -46.38% | -51.68% | -153.03% | -49.98% | -34.58% | -19.57% | -49.58% | -15.66% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |