Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1999-08-31 | 1998-08-31 | 1997-08-31 | 1996-08-31 | 1995-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 308.10M | 369.19M | 583.19M | 614.06M | 429.75M | 229.21M | 181.10M | 130.08M | 81.76M | 54.20M | 26.40M | N/A | N/A | N/A | N/A | N/A | N/A | 500.00K | 500.00K | 1.02M | 7.37M | 65.51M | 53.77M | 17.55M | 11.22M | 18.60M | 19.00M | 24.30M | 21.50M | 29.10M |
Cost of Revenue | 105.51M | 126.71M | 121.33M | 131.44M | 96.02M | 54.54M | 44.95M | 34.36M | 27.88M | 20.48M | 11.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 107.00K | 11.91M | 30.13M | 21.46M | 5.22M | 2.98M | N/A | 3.70M | 2.80M | 4.00M | 4.90M |
Gross Profit | 202.59M | 242.48M | 461.86M | 482.62M | 333.74M | 174.67M | 136.15M | 95.72M | 53.88M | 33.72M | 14.50M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 910.00K | -4.55M | 35.38M | 32.32M | 12.33M | 8.24M | N/A | 15.30M | 21.50M | 17.50M | 24.20M |
Operating Expenses | 220.04M | 334.83M | 437.64M | 502.27M | 358.01M | 282.90M | 181.71M | 161.35M | 152.10M | 129.67M | 194.00M | 116.75M | 44.16M | N/A | N/A | N/A | N/A | 31.13M | 18.76M | 12.00M | 34.27M | 69.12M | 37.40M | 14.89M | 15.05M | N/A | 32.10M | 29.60M | 35.80M | 19.60M |
Selling, General & Admin | 200.71M | 304.42M | 408.33M | 463.31M | 323.62M | 227.00M | 134.55M | 111.37M | 101.04M | 79.35M | 121.25M | 57.79M | 22.56M | 17.09M | 15.25M | 15.23M | 19.45M | 13.27M | 9.77M | 9.03M | 30.89M | 23.66M | 33.26M | 9.14M | 5.30M | N/A | 9.70M | 7.30M | 34.60M | 18.60M |
Research & Development | 19.33M | 30.41M | 29.31M | 38.96M | 34.39M | 55.90M | 47.16M | 49.98M | 51.06M | 50.33M | 72.80M | 59.00M | 21.60M | 28.01M | 17.84M | 12.95M | 12.11M | 17.19M | 8.31M | 3.48M | 5.44M | 6.22M | 4.14M | 5.75M | 7.44M | N/A | 19.80M | 19.80M | N/A | N/A |
Other Operating Expenses | 2.06M | -740.00K | -302.00K | 104.00K | -75.00K | -326.00K | N/A | N/A | N/A | N/A | -50.00K | -44.00K | 2.00K | -45.10M | -33.09M | -28.18M | -31.56M | 674.00K | 676.00K | -510.00K | -2.05M | 39.24M | N/A | -1.00K | 2.32M | N/A | 2.60M | 2.50M | 1.20M | 1.00M |
Operating Income | -17.46M | -92.34M | 22.28M | -19.66M | -24.28M | -108.22M | -45.55M | -65.63M | -96.91M | -57.92M | -182.10M | -116.80M | -44.20M | -45.10M | -30.93M | -28.18M | -40.73M | -30.63M | -18.26M | -11.09M | -38.82M | -33.74M | -5.08M | -2.56M | -6.81M | 18.60M | -16.80M | -8.10M | -18.30M | 4.60M |
Other Expenses / Income | -36.42M | -11.46M | -10.99M | 2.40M | 1.80M | -326.00K | -9.26M | -10.76M | -21.38M | -1.28M | 12.70M | -53.30M | -22.40M | -204.99M | -28.83M | 7.49M | 1.70M | 2.91M | -1.15M | 22.44M | 12.24M | 195.00K | 366.00K | 339.00K | -3.34M | N/A | -13.30M | -3.20M | 1.60M | 900.00K |
Before Tax Income | -53.88M | -103.81M | 11.29M | -17.25M | -22.48M | -116.35M | -54.82M | -76.38M | -118.29M | -59.20M | -169.40M | -170.10M | -66.60M | -250.09M | -59.76M | -20.70M | -39.03M | -27.72M | -19.41M | 11.35M | -26.58M | -33.55M | -4.71M | -2.22M | -10.15M | N/A | -30.10M | -11.30M | -16.70M | 5.50M |
Income Tax Expenses | 5.46M | 2.00M | 3.56M | 745.00K | 164.00K | 96.00K | 13.05M | 9.97M | -3.09M | -2.84M | -3.20M | 9.10M | 2.50M | -501.00K | -440.00K | -674.00K | -837.00K | -799.00K | -698.00K | 7.33M | -7.36M | 3.54M | 412.00K | 342.00K | -27.00K | N/A | 100.00K | 600.00K | -1.10M | 1.40M |
Net Income | -59.34M | -105.80M | 7.73M | -18.00M | -22.64M | -116.44M | -67.86M | -86.35M | -115.20M | -56.36M | -166.20M | -179.20M | -69.10M | -249.59M | -59.32M | -20.02M | -38.20M | -26.92M | -18.71M | 4.01M | -19.22M | -37.08M | -4.76M | 2.36M | 4.37M | -10.10M | -28.80M | -7.70M | -15.60M | 4.10M |
Interest Expenses | 8.00K | 15.00K | 129.00K | 2.60M | 6.63M | 7.80M | 9.77M | 18.68M | 20.18M | 18.57M | 34.18M | 18.09M | 1.00K | 19.00K | 8.23M | 2.14M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 407.65M | 401.15M | 395.99M | 381.76M | 342.54M | 297.24M | 270.65M | 211.87M | 180.65M | 173.72M | 161.00M | 144.00M | 130.20M | 100.24M | 42.42M | 22.06M | 9.37M | 8.23M | 4.04M | 1.79M | 1.71M | 933.77K | 7.12M | 3.95M | 1.50M | 150.75K | 149.15K | 148.08K | 141.82K | 132.26K |
Diluted Shares Outstanding | 407.65M | 401.15M | 402.48M | 381.76M | 342.54M | 297.24M | 270.65M | 211.87M | 180.65M | 173.72M | 161.00M | 144.00M | 130.20M | 100.24M | 42.42M | 22.06M | 9.37M | 8.23M | 4.04M | 1.79M | 1.71M | 933.77K | 12.04M | 3.95M | 1.50M | 150.75K | 149.15K | 148.08K | 141.82K | 132.26K |
EBITDA | -14.48M | -90.26M | 25.14M | -14.65M | -15.86M | -108.55M | -44.34M | -56.92M | -97.30M | -39.78M | -134.33M | -116.35M | -44.12M | -44.98M | -29.57M | -18.30M | -32.19M | -26.92M | -18.59M | 12.10M | -25.91M | -25.25M | 16.87M | 5.12M | 6.66M | -10.10M | -26.10M | -4.60M | -15.50M | 6.50M |
EBITDA Margin | -4.70% | -24.45% | 4.31% | -2.39% | -3.69% | -47.36% | -24.49% | -43.76% | -119.01% | -73.40% | -508.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -5,384.80% | -3,719.00% | 1,189.68% | -351.79% | -38.55% | 31.37% | 29.18% | 59.39% | -54.30% | -137.37% | -18.93% | -72.09% | 22.34% |
EBIT | -53.87M | -103.79M | 11.42M | -14.65M | -15.86M | -108.55M | -45.05M | -57.70M | -98.11M | -40.63M | -135.22M | -152.01M | -66.60M | -250.07M | -51.52M | -18.55M | -39.03M | -27.72M | -19.41M | 11.35M | -26.58M | -33.55M | -4.35M | 2.70M | 4.34M | -10.10M | -28.70M | -7.10M | -16.70M | 5.50M |
EBIT Margin | -17.48% | -28.11% | 1.96% | -2.39% | -3.69% | -47.36% | -24.88% | -44.36% | -120.00% | -74.95% | -512.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -5,543.80% | -3,881.00% | 1,115.54% | -360.90% | -51.21% | -8.09% | 15.38% | 38.71% | -54.30% | -151.05% | -29.22% | -77.67% | 18.90% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1999-08-31 | 1998-08-31 | 1997-08-31 | 1996-08-31 | 1995-08-31 |