| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2015-12-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.47B | 4.10B | 2.26B | 1.42B | 2.29B | 2.03B | 1.65B | 926.02M | 1.59B |
| Cost of Revenue | 2.53B | 2.41B | 1.80B | 1.43B | 2.15B | 1.73B | 1.43B | 979.47M | 1.30B |
| Gross Profit | 944.39M | 1.69B | 455.55M | -13.92M | 136.85M | 297.93M | 217.99M | -53.45M | 286.30M |
| Operating Expenses | 81.30M | 98.75M | 79.45M | 81.64M | 106.18M | 52.93M | 67.64M | 44.06M | 253.92M |
| Selling, General & Admin | 82.39M | 71.62M | 63.90M | 57.36M | 78.95M | 59.27M | 67.46M | 44.16M | 253.92M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 1.09M | 27.13M | 15.55M | 24.28M | 27.22M | -1.25M | 178.00K | -99.00K | N/A |
| Operating Income | 863.09M | 1.58B | 357.14M | -93.98M | 20.76M | 193.76M | 181.53M | -97.51M | 32.39M |
| Other Expenses / Income | -17.63M | -26.13M | -66.60M | -149.66M | -281.46M | -70.65M | -75.77M | -315.33M | -102.47M |
| Before Tax Income | 845.46M | 1.55B | 290.54M | -243.63M | -260.70M | 137.49M | 105.76M | -412.84M | -70.08M |
| Income Tax Expenses | 123.50M | 106.20M | 3.61M | -2.16M | -57.56M | -165.36M | -67.98M | -155.05M | N/A |
| Net Income | 721.96M | 1.45B | 288.79M | -241.47M | -203.14M | 299.17M | 154.52M | -417.56M | -52.34M |
| Interest Expenses | 6.92M | 21.80M | 69.65M | 74.53M | 66.80M | 38.81M | 35.98M | 28.00K | 712.00K |
| Basic Shares Outstanding | 14.11M | 17.49M | 18.44M | 18.30M | 18.81M | 10.97M | 10.22M | 10.30M | 30.33M |
| Diluted Shares Outstanding | 14.64M | 18.22M | 18.87M | 18.30M | 18.81M | 11.71M | 10.77M | 10.30M | 30.33M |
| EBITDA | 1.03B | 1.71B | 502.45M | 67.55M | 335.83M | 311.74M | 246.53M | -368.25M | 150.03M |
| EBITDA Margin | 29.79% | 41.75% | 22.25% | 4.77% | 14.66% | 15.35% | 14.94% | -39.77% | 9.45% |
| EBIT | 852.38M | 1.58B | 362.05M | -169.11M | -193.90M | 172.61M | 122.52M | -572.58M | -51.63M |
| EBIT Margin | 24.55% | 38.44% | 16.03% | -11.94% | -8.47% | 8.50% | 7.43% | -61.83% | -3.25% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2015-12-31 | 2014-12-31 |