| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307.60M | 458.46M | 342.92M | 202.14M | 275.57M | 205.08M | 225.09M | 794.18M | 324.19M | 654.99M | 513.79M | 258.83M | 214.28M | 89.32M | 30.24M |
| Cost of Revenue | 188.40M | 184.74M | 170.27M | 181.53M | 198.24M | 116.47M | 143.63M | 170.20M | 295.66M | 362.94M | 329.26M | 156.06M | 14.52M | 11.11M | 8.07M |
| Gross Profit | 119.20M | 273.72M | 172.64M | 20.62M | 77.34M | 88.61M | 81.47M | 623.99M | 28.52M | 292.06M | 184.53M | 102.77M | 199.75M | 78.21M | 22.17M |
| Operating Expenses | 42.98M | 70.55M | 54.15M | 47.24M | 80.36M | 37.07M | 39.32M | 48.73M | 36.09M | 79.81M | 82.54M | 56.19M | 176.18M | 67.58M | 23.64M |
| Selling, General & Admin | 32.98M | 30.16M | 25.29M | 27.79M | 55.29M | 24.54M | 29.35M | 48.73M | 38.70M | 48.73M | 53.25M | 30.54M | 69.25M | 17.02M | 6.01M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.00M | 40.39M | 28.86M | 19.46M | 25.08M | 12.53M | 9.97M | -6.50M | -2.61M | 31.08M | 29.29M | 25.64M | 106.93M | 50.56M | 17.63M |
| Operating Income | 76.22M | 202.30M | 118.56M | -26.56M | -4.14M | 54.25M | -79.49M | 260.83M | -1.64B | 260.83M | -407.41M | 20.54M | 18.73M | -15.64M | -11.76M |
| Other Expenses / Income | 67.56M | -14.00M | -6.46M | -22.03M | -23.28M | -4.47M | -5.58M | -103.69M | -163.03M | -137.51M | -83.11M | -12.75M | -6.45M | -26.05M | -10.28M |
| Before Tax Income | 143.77M | 57.99M | -32.07M | -463.92M | -35.25M | 49.78M | -85.08M | 123.32M | -1.81B | 123.32M | -490.51M | 7.79M | 13.88M | -41.91M | -22.04M |
| Income Tax Expenses | -248.98M | 111.00K | 12.16M | 115.00K | -50.00K | -443.00K | 5.59M | -6.39M | -9.64M | 6.39M | -146.53M | 157.89M | 6.92M | 26.26M | 10.28M |
| Net Income | 392.75M | 57.88M | -44.23M | -464.03M | -35.20M | 49.78M | -85.08M | 116.93M | -1.80B | 116.93M | -343.99M | -150.10M | 16.66M | -15.63M | -11.75M |
| Interest Expenses | 17.72M | 14.10M | 12.10M | 20.52M | 16.86M | 4.50M | 5.59M | 146.03M | 178.10M | 137.55M | 83.14M | 13.00M | 2.09M | 9.00K | 6.00K |
| Basic Shares Outstanding | 38.96M | 38.35M | 37.96M | 37.61M | 29.30M | 24.97M | 25.12M | 24.99M | 7.73M | 6.64M | 6.58M | 6.00M | 10.64M | 10.64M | 10.64M |
| Diluted Shares Outstanding | 38.96M | 38.35M | 37.96M | 37.61M | 29.30M | 25.34M | 25.12M | 24.99M | 7.73M | 6.64M | 6.58M | 6.00M | 10.64M | 10.64M | 10.64M |
| EBITDA | 197.44M | 104.05M | 14.92M | -444.40M | 43.01M | 117.13M | -13.66M | 1.48B | -1.44B | 530.81M | -155.54M | 146.35M | 110.78M | 26.19M | 10.89M |
| EBITDA Margin | 64.19% | 22.70% | 4.35% | -219.84% | 15.61% | 57.11% | -6.07% | 185.98% | -445.25% | 81.04% | -30.27% | 56.54% | 51.70% | 29.32% | 36.01% |
| EBIT | 161.49M | 72.09M | -19.97M | -443.39M | -18.39M | 53.84M | -73.89M | 256.56M | -1.63B | 260.87M | -407.38M | 20.79M | 25.67M | 10.63M | -1.47M |
| EBIT Margin | 52.50% | 15.72% | -5.82% | -219.35% | -6.67% | 26.25% | -32.83% | 32.31% | -502.41% | 39.83% | -79.29% | 8.03% | 11.98% | 11.90% | -4.85% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |