| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Revenue | 155.16M | 101.16M | 71.80M | 45.28M | 37.43M |
| Cost of Revenue | 86.86M | 17.53M | 14.03M | 9.66M | 6.78M |
| Gross Profit | 68.30M | 83.63M | 57.77M | 35.62M | 30.65M |
| Operating Expenses | 47.44M | 64.03M | 37.88M | 22.07M | 15.74M |
| Selling, General & Admin | 47.44M | 34.43M | 16.91M | 10.14M | 8.95M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 3.85M | 29.60M | 20.97M | 11.93M | N/A |
| Operating Income | 20.86M | 84.84M | 24.66M | 12.53M | 13.49M |
| Other Expenses / Income | -47.52M | -31.60M | -11.36M | -14.33M | -20.86M |
| Before Tax Income | -26.66M | 53.24M | 13.30M | -1.80M | -7.38M |
| Income Tax Expenses | -683.00K | 1.08M | 295.00K | 83.00K | 1.19M |
| Net Income | -9.36M | 55.44M | 13.01M | -1.89M | -6.12M |
| Interest Expenses | 46.29M | 22.16M | 19.93M | 14.07M | N/A |
| Basic Shares Outstanding | 158.70M | 154.65M | 153.65M | 42.26M | N/A |
| Diluted Shares Outstanding | 158.70M | 155.71M | 153.65M | 42.26M | N/A |
| EBITDA | 78.09M | 114.44M | 45.62M | 25.22M | 21.70M |
| EBITDA Margin | 50.33% | 113.13% | 63.54% | 55.69% | 57.96% |
| EBIT | 36.25M | 78.67M | 33.23M | 12.27M | -4.94M |
| EBIT Margin | 23.36% | 77.77% | 46.29% | 27.10% | -13.19% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |