Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.16M | 76.79K | 50.00K | 50.00K | 18.75K | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 250.00K | 2.08M | 1.09M | 1.18M | 1.27M | 523.00K | 568.00K | 950.00K | 369.31K | 2.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -250.00K | -2.08M | -1.09M | -1.18M | -1.27M | -523.00K | -568.00K | -950.00K | 793.15K | -2.16M | N/A | N/A | 18.75K | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 8.98M | 20.38M | 20.57M | 15.83M | 18.58M | 11.18M | 15.56M | 17.08M | 34.10M | 39.15M | 24.07M | 11.87M | 11.15M | 6.70M | 21.87K | 29.23K | 29.00K | N/A |
Selling, General & Admin | 7.08M | 11.47M | 8.67M | 6.65M | 5.90M | 4.36M | 5.14M | 6.54M | 15.13M | 12.22M | 5.79M | 4.38M | 4.50M | 4.73M | 21.87K | 28.28K | 27.80K | N/A |
Research & Development | 2.44M | 8.92M | 11.90M | 9.17M | 12.62M | 6.83M | 10.42M | 10.55M | 18.96M | 26.92M | 18.29M | 7.49M | 6.65M | 1.97M | N/A | N/A | N/A | N/A |
Other Operating Expenses | 56.00K | 1.94M | N/A | 12.00K | 56.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 950.00 | 1.20K | N/A |
Operating Income | -9.52M | -24.21M | -25.16M | -15.22M | -23.45M | -11.18M | -15.56M | N/A | -33.30M | -39.07M | -24.02M | -11.82M | -11.13M | -6.70M | -21.87K | -29.23K | -29.00K | -1.00K |
Other Expenses / Income | 886.00K | 7.87M | 8.08M | -676.00K | 9.81M | 45.18M | -36.33M | -2.08M | -411.80K | 22.26K | -504.55K | 227.71K | -7.14M | -1.35M | -4.18K | -2.65K | -2.19K | N/A |
Before Tax Income | -8.63M | -16.34M | -17.07M | -15.89M | -13.63M | 33.99M | -51.89M | -19.16M | -33.71M | -39.05M | -24.53M | -11.59M | -18.28M | -8.05M | -26.05K | -31.88K | N/A | N/A |
Income Tax Expenses | N/A | -7.87M | -4.59M | 604.00K | -4.95M | 45.17M | N/A | N/A | N/A | N/A | N/A | N/A | 82.50K | N/A | N/A | N/A | N/A | N/A |
Net Income | -8.63M | -8.47M | -12.48M | -16.50M | -8.68M | 33.99M | -51.89M | -19.16M | -32.01M | -38.13M | -24.01M | -11.59M | -18.36M | -8.05M | -26.05K | -31.88K | -32.00K | -1.00K |
Interest Expenses | N/A | -7.87M | N/A | N/A | 77.00K | -5.01K | N/A | N/A | N/A | N/A | N/A | N/A | 8.36K | 19.55K | 4.18K | 2.65K | N/A | N/A |
Basic Shares Outstanding | 809.00K | 753.62K | 664.33K | 576.15K | 474.03K | 384.49K | 4.35M | 53.77M | 51.99M | 50.23M | 38.29M | 33.98M | 26.01M | 16.29M | 929.72K | 929.72K | 929.71K | 929.71K |
Diluted Shares Outstanding | 810.11K | 753.62K | 671.49K | 595.41K | 474.03K | 384.49K | 4.35M | 53.77M | 51.99M | 50.23M | 38.29M | 33.98M | 26.01M | 16.29M | 929.72K | 929.72K | 929.71K | 929.71K |
EBITDA | -9.39M | -23.16M | -24.06M | -14.04M | -22.17M | -55.08M | -50.68M | -15.87M | -30.87M | -37.69M | -23.87M | -11.53M | -18.23M | -6.70M | -21.87K | -29.23K | -26.81K | -1.00K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,655.91% | -49,079.03% | -47,741.76% | -23,061.30% | -97,204.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -8.63M | -24.21M | -17.07M | -15.89M | -13.55M | 79.15M | -51.89M | -19.16M | -32.01M | -38.13M | -24.01M | -11.59M | -18.27M | -8.03M | -21.87K | -29.23K | -32.00K | -1.00K |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,753.66% | -49,650.87% | -48,017.12% | -23,186.09% | -97,431.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |