Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.16M | 76.79K | 50.00K | 50.00K | 18.75K | N/A | N/A | N/A | N/A | N/A |
Cost of Revenue | 250.00K | 2.08M | 1.09M | 1.18M | 1.27M | 523.00K | 568.00K | 950.00K | 369.31K | 2.24M | 1.74M | 1.45M | N/A | N/A | N/A | 950.00 | N/A | N/A |
Gross Profit | -250.00K | -2.08M | -1.09M | -1.18M | -1.27M | -523.00K | -568.00K | -950.00K | 793.15K | -2.16M | -1.69M | -1.40M | 18.75K | N/A | N/A | -950.00 | N/A | N/A |
Operating Expenses | 9.27M | 20.38M | 20.57M | 15.83M | 18.58M | 11.18M | 15.56M | 17.08M | 34.10M | 39.15M | 24.07M | 11.87M | 11.15M | 6.70M | 21.87K | 29.23K | 29.00K | 1.00K |
Selling, General & Admin | 7.08M | 11.47M | 8.67M | 6.65M | 5.90M | 4.36M | 5.14M | 6.54M | 15.13M | 12.22M | 5.79M | 4.38M | 4.50M | 4.73M | 21.87K | 28.28K | 27.80K | N/A |
Research & Development | 2.44M | 8.92M | 11.90M | 9.17M | 12.62M | 6.83M | 10.42M | 10.55M | 18.96M | 26.92M | 18.29M | 7.49M | 6.65M | 1.97M | 1.07M | N/A | N/A | N/A |
Other Operating Expenses | N/A | 1.94M | N/A | 12.00K | 56.00K | N/A | 323.55K | 143.80K | N/A | N/A | N/A | N/A | 34.01K | N/A | N/A | 950.00 | 1.20K | N/A |
Operating Income | -9.52M | -24.21M | -25.16M | -15.22M | -23.45M | -11.18M | -15.56M | -17.08M | -33.30M | -39.07M | -24.02M | -11.82M | -11.13M | -6.70M | -21.87K | -29.23K | -29.00K | -1.00K |
Other Expenses / Income | 886.00K | 4.04M | 3.50M | -60.00K | 4.95M | 45.17M | -36.22M | -2.08M | -412.07K | -7.60M | -504.16K | 227.29K | -7.14M | -1.35M | -4.18K | -2.65K | -2.19K | N/A |
Before Tax Income | -8.63M | -16.34M | -17.07M | -15.89M | -13.63M | 33.99M | -51.89M | -19.16M | -33.71M | -39.05M | -24.53M | -11.59M | -18.28M | -8.05M | -26.05K | -31.88K | -31.20K | N/A |
Income Tax Expenses | N/A | -7.87M | -4.59M | 604.00K | -4.95M | 45.17M | 36.33M | 1.04M | -1.29M | -923.52K | -519.87K | -68.00 | 82.50K | 18.73K | N/A | N/A | 800.00 | 1.00K |
Net Income | -8.63M | -8.47M | -12.48M | -16.50M | -8.68M | 33.99M | -51.89M | -19.16M | -32.01M | -38.13M | -24.01M | -11.59M | -18.36M | -8.05M | -26.05K | -31.88K | -32.00K | -1.00K |
Interest Expenses | N/A | N/A | N/A | N/A | 77.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.36K | 19.55K | 4.18K | 2.65K | N/A | N/A |
Basic Shares Outstanding | 809.00K | 753.62K | 664.33K | 576.15K | 474.03K | 369.00K | 217.00K | 179.00K | 173.31K | 167.42K | 127.65K | 113.28K | 86.71K | 58.55K | 49.31K | 61.98K | 61.98K | 61.98K |
Diluted Shares Outstanding | 810.11K | 753.62K | 671.49K | 595.41K | 474.03K | 369.81K | 217.66K | 179.24K | 173.31K | 167.42K | 127.65K | 113.28K | 86.71K | 58.55K | 49.31K | 61.98K | 61.98K | 61.98K |
EBITDA | N/A | -18.30M | N/A | N/A | -17.30M | 35.26M | -14.46M | -14.81M | -23.34M | N/A | -23.89M | -11.76M | -11.08M | -8.01M | -21.87K | -29.23K | -26.81K | -1.00K |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,008.05% | 0.00% | -47,772.39% | -23,515.88% | -59,119.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | -8.63M | -16.34M | -17.07M | -15.89M | -13.55M | 79.16M | -15.56M | -18.13M | -33.30M | -39.05M | -24.53M | -11.59M | -18.27M | -8.02M | -21.87K | -29.23K | -31.20K | N/A |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,864.82% | -50,853.58% | -49,056.85% | -23,186.23% | -97,431.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |