| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.50B | 7.09B | 6.14B | 5.05B | 4.05B | 4.32B | 4.19B | 3.89B | 2.88B | 3.13B | 2.96B | 2.76B | 2.78B | 2.94B | 2.18B | 2.66B | 2.74B | 2.73B | 2.10B | 1.90B | 1.60B | 1.64B | 1.52B | 2.39B | 1.91B | 1.57B | 1.46B |
| Cost of Revenue | 5.56B | 5.76B | 4.91B | 4.15B | 3.40B | 3.61B | 3.43B | 3.20B | 2.41B | 2.58B | 2.41B | 2.32B | 2.29B | 2.28B | 1.70B | 2.10B | 2.06B | 2.05B | 1.74B | 1.53B | 1.27B | 1.52B | 1.45B | 1.78B | 1.58B | 1.31B | 1.24B |
| Gross Profit | 943.15M | 1.33B | 1.23B | 900.81M | 649.44M | 710.57M | 757.27M | 695.48M | 479.26M | 552.82M | 544.51M | 444.41M | 490.57M | 663.76M | 480.40M | 561.74M | 681.87M | 674.96M | 355.95M | 367.83M | 336.47M | 117.82M | 69.80M | 605.14M | 332.75M | 260.83M | 213.09M |
| Operating Expenses | 472.87M | 432.80M | 462.12M | 443.57M | 419.57M | 452.42M | 464.07M | 401.54M | 313.67M | 331.36M | 312.40M | 271.12M | 296.90M | 289.96M | 255.36M | 298.13M | 291.18M | 289.88M | 326.09M | 258.62M | 213.46M | 521.21M | 338.48M | 281.76M | 156.67M | 128.10M | 112.25M |
| Selling, General & Admin | 295.39M | 283.37M | 296.08M | 302.84M | 281.93M | 295.24M | 297.45M | 284.33M | 231.65M | 254.50M | 247.78M | 217.00M | 246.51M | 242.42M | 210.91M | 251.76M | 251.25M | 250.14M | 293.15M | 214.34M | 179.95M | 188.57M | 214.73M | 192.62M | 145.23M | 119.85M | 103.73M |
| Research & Development | 177.47M | 149.43M | 166.04M | 140.73M | 137.64M | 157.18M | 166.61M | 117.21M | 82.02M | 76.86M | 64.62M | 54.12M | 50.39M | 47.53M | 44.45M | 56.23M | 41.65M | 38.73M | 37.35M | 36.71M | 25.78M | 31.19M | 38.79M | 26.06M | 11.44M | 8.25M | 8.53M |
| Other Operating Expenses | N/A | 18.31M | 3.14M | -6.39M | -1.77M | 6.62M | -11.89M | 5.85M | -10.93M | 24.54M | -2.21M | 1.59M | N/A | N/A | -281.00K | -9.86M | -1.72M | 1.00M | -4.41M | 7.58M | 7.72M | 301.46M | 84.96M | 63.08M | N/A | N/A | N/A |
| Operating Income | 470.29M | 897.19M | 763.43M | 457.25M | 233.17M | 258.14M | 293.20M | 293.94M | 165.59M | 221.46M | 232.11M | 173.29M | 193.67M | 373.80M | 225.32M | -407.51M | 390.69M | 385.08M | 29.86M | 109.21M | 123.01M | -403.39M | -268.68M | 323.38M | 176.08M | 132.74M | 100.84M |
| Other Expenses / Income | -26.45M | -40.25M | -48.37M | -70.56M | -73.36M | -72.33M | -98.04M | -78.78M | -82.91M | -85.38M | -108.12M | -92.99M | -93.45M | -122.64M | -98.79M | -18.18M | -155.85M | -202.59M | -171.95M | -131.55M | -175.61M | -357.49M | -263.95M | -146.94M | -72.87M | -32.58M | -39.89M |
| Before Tax Income | 443.84M | 856.93M | 715.07M | 386.68M | 159.81M | 185.81M | 303.87M | 215.16M | 68.29M | 136.08M | 123.99M | 81.90M | 100.22M | 251.16M | 126.52M | -425.69M | 234.84M | 182.49M | -142.44M | -22.34M | -52.60M | -760.94M | -532.55M | 197.43M | 105.29M | 100.73M | 61.01M |
| Income Tax Expenses | 81.71M | 89.89M | 69.46M | 46.18M | 37.18M | 56.25M | 38.98M | 47.85M | 28.04M | 33.84M | 22.65M | 19.00M | 7.12M | 19.01M | -29.76M | 31.79M | 12.60M | 11.21M | -5.55M | 15.19M | -233.00K | 65.81M | -81.69M | 22.29M | 26.60M | 24.72M | 7.08M |
| Net Income | 359.81M | 765.82M | 643.00M | 338.14M | 120.89M | 127.09M | 260.71M | 164.19M | 57.57M | 130.39M | 109.30M | 62.02M | 91.81M | 231.97M | 155.98M | -456.69M | 219.86M | 170.08M | -136.89M | -37.54M | 2.20M | -826.76M | -450.86M | 154.15M | 76.72M | 75.46M | 43.28M |
| Interest Expenses | 59.00M | 58.56M | 51.51M | 64.17M | 71.59M | 78.95M | 85.55M | 84.64M | 86.38M | 109.92M | 105.91M | 96.34M | 86.61M | 100.84M | 113.03M | 116.23M | 124.10M | 154.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 245.63M | 244.68M | 243.88M | 241.51M | 239.72M | 239.33M | 238.94M | 237.42M | 236.85M | 230.71M | 187.03M | 160.10M | 190.83M | 183.31M | 183.07M | 182.73M | 180.60M | 177.68M | 176.38M | 175.34M | 167.14M | 164.12M | 157.11M | 145.81M | 119.34M | 106.22M | 90.21M |
| Diluted Shares Outstanding | 247.18M | 246.21M | 245.70M | 242.25M | 240.12M | 239.74M | 239.65M | 238.03M | 237.17M | 236.73M | 235.33M | 243.00M | 273.69M | 282.60M | 263.38M | 182.73M | 208.77M | 199.56M | 176.38M | 175.34M | 167.14M | 164.12M | 157.11M | 151.66M | 135.07M | 116.60M | 90.21M |
| EBITDA | 1.13B | 1.53B | 1.33B | 961.25M | 758.89M | 836.72M | 879.73M | 863.66M | 659.04M | 761.47M | 652.46M | 528.12M | 522.47M | 675.61M | 547.43M | 462.00K | 390.69M | 385.08M | 286.83M | 109.21M | 361.28M | -85.40M | 187.94M | 656.28M | 356.47M | 251.98M | 182.80M |
| EBITDA Margin | 17.44% | 21.55% | 21.67% | 19.03% | 18.73% | 19.38% | 21.01% | 22.18% | 22.85% | 24.33% | 22.07% | 19.14% | 18.82% | 22.98% | 25.12% | 0.02% | 14.26% | 14.11% | 13.66% | 5.74% | 22.53% | -5.21% | 12.38% | 27.49% | 18.66% | 16.07% | 12.56% |
| EBIT | 500.52M | 914.28M | 763.96M | 448.49M | 229.66M | 262.29M | 385.24M | 296.68M | 171.98M | 274.16M | 237.85M | 177.36M | 185.54M | 351.83M | 239.25M | -308.68M | 356.56M | 336.10M | -142.44M | -22.34M | 1.97M | -760.94M | -532.55M | 176.44M | 103.32M | 100.18M | 50.36M |
| EBIT Margin | 7.70% | 12.89% | 12.45% | 8.88% | 5.67% | 6.08% | 9.20% | 7.62% | 5.96% | 8.76% | 8.05% | 6.43% | 6.68% | 11.97% | 10.98% | -11.61% | 13.02% | 12.32% | -6.78% | -1.18% | 0.12% | -46.41% | -35.09% | 7.39% | 5.41% | 6.39% | 3.46% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |